Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12019-04-01 ~ 2020-03-31
Turnover/Revenue
8,678,883 GBP2019-04-01 ~ 2020-03-31
7,815,359 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
4,227,657 GBP2019-04-01 ~ 2020-03-31
3,918,196 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
4,451,226 GBP2019-04-01 ~ 2020-03-31
3,897,163 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
1,578,369 GBP2019-04-01 ~ 2020-03-31
1,375,892 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
2,931,107 GBP2019-04-01 ~ 2020-03-31
2,575,271 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
114,529 GBP2019-04-01 ~ 2020-03-31
105,336 GBP2018-04-01 ~ 2019-03-31
Interest Payable/Similar Charges (Finance Costs)
306,747 GBP2019-04-01 ~ 2020-03-31
298,593 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
2,738,889 GBP2019-04-01 ~ 2020-03-31
2,382,014 GBP2018-04-01 ~ 2019-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
512,979 GBP2019-04-01 ~ 2020-03-31
449,933 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
2,225,910 GBP2019-04-01 ~ 2020-03-31
1,932,081 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
2,225,910 GBP2019-04-01 ~ 2020-03-31
1,932,081 GBP2018-04-01 ~ 2019-03-31
Intangible Assets
35,000 GBP2020-03-31
70,000 GBP2019-03-31
Property, Plant & Equipment
19,548,643 GBP2020-03-31
19,522,492 GBP2019-03-31
Fixed Assets
19,583,643 GBP2020-03-31
19,592,492 GBP2019-03-31
Total Inventories
56,300 GBP2020-03-31
56,300 GBP2019-03-31
Debtors
6,368,230 GBP2020-03-31
5,254,669 GBP2019-03-31
Cash at bank and in hand
2,066,477 GBP2020-03-31
1,696,625 GBP2019-03-31
Current Assets
8,491,007 GBP2020-03-31
7,007,594 GBP2019-03-31
Creditors
Current
1,692,757 GBP2020-03-31
1,508,068 GBP2019-03-31
Net Current Assets/Liabilities
6,798,250 GBP2020-03-31
5,499,526 GBP2019-03-31
Total Assets Less Current Liabilities
26,381,893 GBP2020-03-31
25,092,018 GBP2019-03-31
Creditors
Non-current
-11,714,010 GBP2020-03-31
-12,248,792 GBP2019-03-31
Net Assets/Liabilities
13,517,673 GBP2020-03-31
11,691,763 GBP2019-03-31
Equity
Called up share capital
1,000 GBP2020-03-31
1,000 GBP2019-03-31
1,000 GBP2018-03-31
Revaluation reserve
7,029,271 GBP2020-03-31
7,024,056 GBP2019-03-31
7,028,920 GBP2018-03-31
Capital redemption reserve
1,000 GBP2020-03-31
1,000 GBP2019-03-31
1,000 GBP2018-03-31
Retained earnings (accumulated losses)
6,486,402 GBP2020-03-31
4,665,707 GBP2019-03-31
3,128,762 GBP2018-03-31
Equity
13,517,673 GBP2020-03-31
11,691,763 GBP2019-03-31
10,159,682 GBP2018-03-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2019-04-01 ~ 2020-03-31
-400,000 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
-400,000 GBP2019-04-01 ~ 2020-03-31
-400,000 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,220,695 GBP2019-04-01 ~ 2020-03-31
1,936,945 GBP2018-04-01 ~ 2019-03-31
Bank Overdrafts
-672,405 GBP2018-03-31
Wages/Salaries
3,873,934 GBP2019-04-01 ~ 2020-03-31
3,502,866 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
244,757 GBP2019-04-01 ~ 2020-03-31
222,068 GBP2018-04-01 ~ 2019-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,250 GBP2019-04-01 ~ 2020-03-31
43,421 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
4,184,941 GBP2019-04-01 ~ 2020-03-31
3,768,355 GBP2018-04-01 ~ 2019-03-31
Average Number of Employees
2602019-04-01 ~ 2020-03-31
2422018-04-01 ~ 2019-03-31
Director Remuneration
36,087 GBP2019-04-01 ~ 2020-03-31
39,260 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
175,834 GBP2019-04-01 ~ 2020-03-31
160,624 GBP2018-04-01 ~ 2019-03-31
Current Tax for the Period
514,232 GBP2019-04-01 ~ 2020-03-31
441,433 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
520,389 GBP2019-04-01 ~ 2020-03-31
452,583 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
Net goodwill
1,587,000 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,552,000 GBP2020-03-31
1,517,000 GBP2019-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
35,000 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
Net goodwill
35,000 GBP2020-03-31
70,000 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
19,116,413 GBP2020-03-31
19,086,856 GBP2019-03-31
Furniture and fittings
1,924,947 GBP2020-03-31
1,762,630 GBP2019-03-31
Motor vehicles
20,577 GBP2020-03-31
14,077 GBP2019-03-31
Computers
22,313 GBP2020-03-31
18,702 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
21,084,250 GBP2020-03-31
20,882,265 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,501,429 GBP2020-03-31
1,329,610 GBP2019-03-31
Motor vehicles
15,702 GBP2020-03-31
14,077 GBP2019-03-31
Computers
18,476 GBP2020-03-31
16,086 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,535,607 GBP2020-03-31
1,359,773 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
171,819 GBP2019-04-01 ~ 2020-03-31
Motor vehicles
1,625 GBP2019-04-01 ~ 2020-03-31
Computers
2,390 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
175,834 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
Land and buildings
19,116,413 GBP2020-03-31
19,086,856 GBP2019-03-31
Furniture and fittings
423,518 GBP2020-03-31
433,020 GBP2019-03-31
Motor vehicles
4,875 GBP2020-03-31
Computers
3,837 GBP2020-03-31
2,616 GBP2019-03-31
Merchandise
56,300 GBP2020-03-31
56,300 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
467,218 GBP2020-03-31
298,233 GBP2019-03-31
Other Debtors
Current
197,276 GBP2020-03-31
69,783 GBP2019-03-31
Prepayments/Accrued Income
Current
33,884 GBP2020-03-31
55,371 GBP2019-03-31
Debtors
Current, Amounts falling due within one year
1,621,511 GBP2020-03-31
785,122 GBP2019-03-31
Bank Borrowings/Overdrafts
Current
534,782 GBP2020-03-31
534,782 GBP2019-03-31
Trade Creditors/Trade Payables
Current
127,421 GBP2020-03-31
192,180 GBP2019-03-31
Corporation Tax Payable
Current
541,502 GBP2020-03-31
342,119 GBP2019-03-31
Other Taxation & Social Security Payable
Current
54,265 GBP2020-03-31
54,342 GBP2019-03-31
Other Creditors
Current
38,928 GBP2020-03-31
24,025 GBP2019-03-31
Accrued Liabilities
Current
395,859 GBP2020-03-31
360,620 GBP2019-03-31
Bank Borrowings/Overdrafts
Non-current
11,714,010 GBP2020-03-31
12,248,792 GBP2019-03-31
Bank Borrowings
Current, Amounts falling due within one year
534,782 GBP2020-03-31
534,782 GBP2019-03-31
Between two and five year, Non-current
10,986,678 GBP2020-03-31
11,521,460 GBP2019-03-31
Secured
12,248,792 GBP2020-03-31
12,783,574 GBP2019-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,150,210 GBP2020-03-31
1,151,463 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,225,910 GBP2019-04-01 ~ 2020-03-31