Property, Plant & Equipment
105,663 GBP2023-12-31
118,135 GBP2022-12-31
Debtors
673,535 GBP2023-12-31
815,673 GBP2022-12-31
Cash at bank and in hand
1,183,537 GBP2023-12-31
1,689,475 GBP2022-12-31
Current Assets
2,211,509 GBP2023-12-31
2,814,287 GBP2022-12-31
Net Current Assets/Liabilities
1,409,284 GBP2023-12-31
1,934,299 GBP2022-12-31
Total Assets Less Current Liabilities
1,514,947 GBP2023-12-31
2,052,434 GBP2022-12-31
Creditors
Non-current
-68,000 GBP2023-12-31
-128,871 GBP2022-12-31
Net Assets/Liabilities
1,428,374 GBP2023-12-31
1,903,004 GBP2022-12-31
Equity
Called up share capital
2,500 GBP2023-12-31
2,500 GBP2022-12-31
Retained earnings (accumulated losses)
1,425,874 GBP2023-12-31
1,900,504 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
89,515 GBP2023-12-31
88,442 GBP2022-12-31
Plant and equipment
17,723 GBP2023-12-31
15,385 GBP2022-12-31
Furniture and fittings
119,942 GBP2023-12-31
114,609 GBP2022-12-31
Motor vehicles
98,086 GBP2023-12-31
96,217 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
325,266 GBP2023-12-31
314,653 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,250 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-21,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-22,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
74,201 GBP2023-12-31
59,566 GBP2022-12-31
Plant and equipment
11,969 GBP2023-12-31
11,321 GBP2022-12-31
Furniture and fittings
85,647 GBP2023-12-31
70,724 GBP2022-12-31
Motor vehicles
47,786 GBP2023-12-31
54,907 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
219,603 GBP2023-12-31
196,518 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
14,635 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,759 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,923 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
10,969 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,286 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,111 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-18,090 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,201 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
15,314 GBP2023-12-31
28,876 GBP2022-12-31
Plant and equipment
5,754 GBP2023-12-31
4,064 GBP2022-12-31
Furniture and fittings
34,295 GBP2023-12-31
43,885 GBP2022-12-31
Motor vehicles
50,300 GBP2023-12-31
41,310 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
597,578 GBP2023-12-31
747,558 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,053 GBP2023-12-31
5,053 GBP2022-12-31
Other Debtors
Current
70,904 GBP2023-12-31
63,062 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
673,535 GBP2023-12-31
815,673 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
48,000 GBP2023-12-31
48,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
729 GBP2023-12-31
729 GBP2022-12-31
Other Remaining Borrowings
Current
19,893 GBP2023-12-31
29,989 GBP2022-12-31
Trade Creditors/Trade Payables
Current
391,674 GBP2023-12-31
478,390 GBP2022-12-31
Corporation Tax Payable
Current
220,386 GBP2023-12-31
182,158 GBP2022-12-31
Other Taxation & Social Security Payable
Current
107,201 GBP2023-12-31
117,505 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
11,038 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
14,342 GBP2023-12-31
12,179 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
68,000 GBP2023-12-31
128,871 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,653 GBP2023-12-31
45,205 GBP2022-12-31