Intangible Assets
75,111 GBP2023-12-31
175,632 GBP2022-12-31
Property, Plant & Equipment
68,226 GBP2023-12-31
71,438 GBP2022-12-31
Fixed Assets - Investments
241,426 GBP2023-12-31
178,540 GBP2022-12-31
Fixed Assets
384,763 GBP2023-12-31
425,610 GBP2022-12-31
Debtors
Current
336,303 GBP2023-12-31
429,003 GBP2022-12-31
Cash at bank and in hand
374,881 GBP2023-12-31
103,492 GBP2022-12-31
Current Assets
711,184 GBP2023-12-31
533,995 GBP2022-12-31
Net Current Assets/Liabilities
214,997 GBP2023-12-31
86,430 GBP2022-12-31
Total Assets Less Current Liabilities
599,760 GBP2023-12-31
512,040 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-16,517 GBP2023-12-31
-36,919 GBP2022-12-31
Net Assets/Liabilities
547,409 GBP2023-12-31
475,121 GBP2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
256,027 GBP2023-12-31
256,027 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
180,916 GBP2023-12-31
80,395 GBP2022-12-31
Intangible Assets
Development expenditure
75,111 GBP2023-12-31
175,632 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
74,024 GBP2023-12-31
50,237 GBP2022-12-31
Motor vehicles
155,122 GBP2023-12-31
155,122 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
229,146 GBP2023-12-31
205,359 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
32,291 GBP2023-12-31
19,114 GBP2022-12-31
Motor vehicles
128,629 GBP2023-12-31
114,807 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
160,920 GBP2023-12-31
133,921 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
13,177 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,822 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
41,733 GBP2023-12-31
31,123 GBP2022-12-31
Motor vehicles
26,493 GBP2023-12-31
40,315 GBP2022-12-31
Investments in Subsidiaries
241,426 GBP2023-12-31
178,540 GBP2022-12-31
Cost valuation
241,426 GBP2023-12-31
178,540 GBP2022-12-31
Trade Debtors/Trade Receivables
312,802 GBP2023-12-31
316,305 GBP2022-12-31
Amounts Owed By Related Parties
107,014 GBP2022-12-31
Other Debtors
7,690 GBP2023-12-31
7,184 GBP2022-12-31
Prepayments
15,811 GBP2023-12-31
Debtors
Non-current
-1,500 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
10,098 GBP2023-12-31
36,535 GBP2022-12-31
Trade Creditors/Trade Payables
157,540 GBP2023-12-31
120,976 GBP2022-12-31
Amounts Owed to Related Parties
107,161 GBP2023-12-31
243,765 GBP2022-12-31
Taxation/Social Security Payable
61,322 GBP2023-12-31
40,328 GBP2022-12-31
Corporation Tax Payable
53,484 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
16,517 GBP2023-12-31
36,919 GBP2022-12-31
Bank Borrowings
Current
10,098 GBP2023-12-31
9,849 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
26,686 GBP2022-12-31
Total Borrowings
Current
10,098 GBP2023-12-31
36,535 GBP2022-12-31
Bank Borrowings
Non-current
16,517 GBP2023-12-31
26,615 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,304 GBP2022-12-31
Total Borrowings
Non-current
16,517 GBP2023-12-31
36,919 GBP2022-12-31