Intangible Assets
30,600 GBP2024-01-31
40,800 GBP2023-01-31
Property, Plant & Equipment
306,348 GBP2024-01-31
243,204 GBP2023-01-31
Fixed Assets
336,948 GBP2024-01-31
284,004 GBP2023-01-31
Total Inventories
235,422 GBP2024-01-31
304,007 GBP2023-01-31
Debtors
4,093,972 GBP2024-01-31
3,775,554 GBP2023-01-31
Cash at bank and in hand
81,276 GBP2024-01-31
156,660 GBP2023-01-31
Current Assets
4,410,670 GBP2024-01-31
4,236,221 GBP2023-01-31
Creditors
Current
3,155,388 GBP2024-01-31
2,911,138 GBP2023-01-31
Net Current Assets/Liabilities
1,255,282 GBP2024-01-31
1,325,083 GBP2023-01-31
Total Assets Less Current Liabilities
1,592,230 GBP2024-01-31
1,609,087 GBP2023-01-31
Net Assets/Liabilities
1,263,675 GBP2024-01-31
1,200,959 GBP2023-01-31
Equity
Called up share capital
30,000 GBP2024-01-31
30,000 GBP2023-01-31
Retained earnings (accumulated losses)
1,233,675 GBP2024-01-31
1,170,959 GBP2023-01-31
Equity
1,263,675 GBP2024-01-31
1,200,959 GBP2023-01-31
Average Number of Employees
302023-02-01 ~ 2024-01-31
312022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
206,000 GBP2023-01-31
Other than goodwill
6,200 GBP2023-01-31
Intangible Assets - Gross Cost
212,200 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
175,400 GBP2024-01-31
165,200 GBP2023-01-31
Other than goodwill
6,200 GBP2024-01-31
6,200 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
181,600 GBP2024-01-31
171,400 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
10,200 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
10,200 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
30,600 GBP2024-01-31
40,800 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
6,057 GBP2024-01-31
6,057 GBP2023-01-31
Plant and equipment
171,610 GBP2024-01-31
144,327 GBP2023-01-31
Furniture and fittings
183,938 GBP2024-01-31
183,938 GBP2023-01-31
Motor vehicles
493,109 GBP2024-01-31
355,100 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
854,714 GBP2024-01-31
689,422 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,054 GBP2024-01-31
6,054 GBP2023-01-31
Plant and equipment
137,005 GBP2024-01-31
126,761 GBP2023-01-31
Furniture and fittings
92,604 GBP2024-01-31
66,586 GBP2023-01-31
Motor vehicles
312,703 GBP2024-01-31
246,817 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
548,366 GBP2024-01-31
446,218 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,244 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
26,018 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
65,886 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,148 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
3 GBP2024-01-31
3 GBP2023-01-31
Plant and equipment
34,605 GBP2024-01-31
17,566 GBP2023-01-31
Furniture and fittings
91,334 GBP2024-01-31
117,352 GBP2023-01-31
Motor vehicles
180,406 GBP2024-01-31
108,283 GBP2023-01-31
Merchandise
235,422 GBP2024-01-31
304,007 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,899,254 GBP2024-01-31
2,636,550 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
1,127,624 GBP2024-01-31
1,102,889 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
27,503 GBP2024-01-31
4,665 GBP2023-01-31
Prepayments/Accrued Income
Current
39,591 GBP2024-01-31
31,450 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
4,093,972 GBP2024-01-31
3,775,554 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
140,000 GBP2024-01-31
140,000 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
27,827 GBP2024-01-31
27,888 GBP2023-01-31
Trade Creditors/Trade Payables
Current
2,230,369 GBP2024-01-31
2,229,552 GBP2023-01-31
Corporation Tax Payable
Current
88,908 GBP2024-01-31
38,820 GBP2023-01-31
Other Taxation & Social Security Payable
Current
2,254 GBP2024-01-31
6,158 GBP2023-01-31
Other Creditors
Current
431,960 GBP2024-01-31
270,753 GBP2023-01-31
Accrued Liabilities
Current
234,070 GBP2024-01-31
197,967 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
140,000 GBP2024-01-31
140,000 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
103,810 GBP2024-01-31
27,338 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
38,078 GBP2024-01-31
54,123 GBP2023-01-31