Cost of Sales
-5,626,330 GBP2024-01-01 ~ 2024-12-31
-4,716,754 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,130,359 GBP2024-01-01 ~ 2024-12-31
-1,822,738 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,727,068 GBP2024-01-01 ~ 2024-12-31
5,604,797 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,351,206 GBP2024-01-01 ~ 2024-12-31
4,736,477 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
10,324 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
5,459,687 GBP2024-12-31
4,093,859 GBP2023-12-31
Fixed Assets
5,470,011 GBP2024-12-31
4,093,859 GBP2023-12-31
Debtors
6,613,947 GBP2024-12-31
6,240,259 GBP2023-12-31
Cash at bank and in hand
1,516,373 GBP2024-12-31
3,966,082 GBP2023-12-31
Current Assets
8,274,354 GBP2024-12-31
10,388,176 GBP2023-12-31
Net Current Assets/Liabilities
-2,738,201 GBP2024-12-31
696,215 GBP2023-12-31
Total Assets Less Current Liabilities
2,731,810 GBP2024-12-31
4,790,074 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-67,047 GBP2024-12-31
-93,855 GBP2023-12-31
Net Assets/Liabilities
2,549,917 GBP2024-12-31
4,512,885 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,549,817 GBP2024-12-31
4,512,785 GBP2023-12-31
776,308 GBP2022-12-31
Equity
2,549,917 GBP2024-12-31
4,512,885 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,351,206 GBP2024-01-01 ~ 2024-12-31
4,736,477 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-6,314,174 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Wages/Salaries
792,737 GBP2024-01-01 ~ 2024-12-31
733,003 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,689 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
885,973 GBP2024-01-01 ~ 2024-12-31
798,489 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
971,698 GBP2024-01-01 ~ 2024-12-31
824,492 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-68,488 GBP2024-01-01 ~ 2024-12-31
66,189 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
13,225 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
397,653 GBP2023-12-31
Plant and equipment
19,252,935 GBP2024-12-31
18,146,870 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
20,612,741 GBP2024-12-31
18,544,523 GBP2023-12-31
Owned/Freehold, Land and buildings
1,350,206 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
Plant and equipment
15,153,054 GBP2024-12-31
14,450,664 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,153,054 GBP2024-12-31
14,450,664 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
702,390 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
702,390 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,350,206 GBP2024-12-31
Plant and equipment
4,099,881 GBP2024-12-31
3,696,206 GBP2023-12-31
Land and buildings, Owned/Freehold
397,653 GBP2023-12-31
Finished Goods/Goods for Resale
144,034 GBP2024-12-31
181,835 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
771,675 GBP2024-12-31
749,910 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,189,849 GBP2024-12-31
376,606 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,144,114 GBP2024-12-31
2,920,711 GBP2023-12-31
Other Debtors
Current
256,133 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
2,252,176 GBP2024-12-31
2,193,032 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,613,947 GBP2024-12-31
6,240,259 GBP2023-12-31
Trade Creditors/Trade Payables
Current
378,978 GBP2024-12-31
569,188 GBP2023-12-31
Amounts owed to group undertakings
Current
9,733,793 GBP2024-12-31
8,133,660 GBP2023-12-31
Other Taxation & Social Security Payable
Current
451,861 GBP2024-12-31
681,364 GBP2023-12-31
Other Creditors
Current
6,334 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
441,589 GBP2024-12-31
307,749 GBP2023-12-31
Creditors
Current
11,012,555 GBP2024-12-31
9,691,961 GBP2023-12-31
Amounts owed to group undertakings
Non-current
67,047 GBP2024-12-31
93,855 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,001 shares2024-12-31
50,001 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
49,999 shares2024-12-31
49,999 shares2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31