Par Value of Share
Class 1 ordinary share
02023-03-01 ~ 2024-04-30
Property, Plant & Equipment
806,127 GBP2024-04-30
442,380 GBP2023-02-28
Fixed Assets
806,127 GBP2024-04-30
442,380 GBP2023-02-28
Total Inventories
270,000 GBP2024-04-30
190,642 GBP2023-02-28
Debtors
673,952 GBP2024-04-30
361,861 GBP2023-02-28
Cash at bank and in hand
619,279 GBP2024-04-30
784,004 GBP2023-02-28
Current Assets
1,563,231 GBP2024-04-30
1,336,507 GBP2023-02-28
Creditors
Current
769,201 GBP2024-04-30
470,970 GBP2023-02-28
Net Current Assets/Liabilities
794,030 GBP2024-04-30
865,537 GBP2023-02-28
Total Assets Less Current Liabilities
1,600,157 GBP2024-04-30
1,307,917 GBP2023-02-28
Net Assets/Liabilities
1,326,442 GBP2024-04-30
1,129,999 GBP2023-02-28
Equity
Called up share capital
2 GBP2024-04-30
2 GBP2023-02-28
Retained earnings (accumulated losses)
1,326,440 GBP2024-04-30
1,129,997 GBP2023-02-28
Equity
1,326,442 GBP2024-04-30
1,129,999 GBP2023-02-28
Average Number of Employees
202023-03-01 ~ 2024-04-30
182022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2023-02-28
Other than goodwill
14,012 GBP2023-02-28
Intangible Assets - Gross Cost
24,012 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2023-02-28
Other than goodwill
14,012 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
24,012 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
62,756 GBP2024-04-30
62,756 GBP2023-02-28
Plant and equipment
1,169,265 GBP2024-04-30
822,997 GBP2023-02-28
Furniture and fittings
183,832 GBP2024-04-30
150,000 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,276 GBP2024-04-30
3,138 GBP2023-02-28
Plant and equipment
642,886 GBP2024-04-30
511,291 GBP2023-02-28
Furniture and fittings
111,590 GBP2024-04-30
98,841 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,138 GBP2023-03-01 ~ 2024-04-30
Plant and equipment
131,595 GBP2023-03-01 ~ 2024-04-30
Furniture and fittings
12,749 GBP2023-03-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
56,480 GBP2024-04-30
59,618 GBP2023-02-28
Plant and equipment
526,379 GBP2024-04-30
311,706 GBP2023-02-28
Furniture and fittings
72,242 GBP2024-04-30
51,159 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Motor vehicles
209,903 GBP2024-04-30
69,785 GBP2023-02-28
Computers
32,447 GBP2024-04-30
24,015 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
1,658,203 GBP2024-04-30
1,129,553 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-52,796 GBP2023-03-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-52,796 GBP2023-03-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
64,689 GBP2024-04-30
50,845 GBP2023-02-28
Computers
26,635 GBP2024-04-30
23,058 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
852,076 GBP2024-04-30
687,173 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
48,405 GBP2023-03-01 ~ 2024-04-30
Computers
3,577 GBP2023-03-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
199,464 GBP2023-03-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-34,561 GBP2023-03-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,561 GBP2023-03-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
145,214 GBP2024-04-30
18,940 GBP2023-02-28
Computers
5,812 GBP2024-04-30
957 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
300,582 GBP2024-04-30
300,582 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
201,368 GBP2024-04-30
176,565 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
24,803 GBP2023-03-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
36,931 GBP2023-03-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
61,734 GBP2023-03-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
99,214 GBP2024-04-30
124,017 GBP2023-02-28
Motor vehicles, Under hire purchased contracts or finance leases
110,793 GBP2024-04-30
18,235 GBP2023-02-28
Under hire purchased contracts or finance leases
210,007 GBP2024-04-30
142,252 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
489,987 GBP2024-04-30
340,396 GBP2023-02-28
Other Debtors
Current
45,766 GBP2024-04-30
5,880 GBP2023-02-28
Amount of value-added tax that is recoverable
Current
4,449 GBP2024-04-30
Prepayments
Current
15,585 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
673,952 GBP2024-04-30
361,861 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-04-30
10,000 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
53,870 GBP2024-04-30
27,493 GBP2023-02-28
Trade Creditors/Trade Payables
Current
569,749 GBP2024-04-30
303,049 GBP2023-02-28
Corporation Tax Payable
Current
94,437 GBP2024-04-30
55,213 GBP2023-02-28
Other Taxation & Social Security Payable
Current
34,672 GBP2024-04-30
33,381 GBP2023-02-28
Other Creditors
Current
2,725 GBP2024-04-30
2,363 GBP2023-02-28
Accrued Liabilities
Current
3,748 GBP2024-04-30
3,350 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,000 GBP2024-04-30
10,000 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
170,283 GBP2024-04-30
57,227 GBP2023-02-28
Between one and five year, hire purchase agreements
170,283 GBP2024-04-30
57,227 GBP2023-02-28
hire purchase agreements
224,153 GBP2024-04-30
84,720 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,500 GBP2024-04-30
48,000 GBP2023-02-28
Between one and five year
212,500 GBP2024-04-30
240,000 GBP2023-02-28
More than five year
241,280 GBP2024-04-30
260,874 GBP2023-02-28
All periods
496,280 GBP2024-04-30
548,874 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
307,043 GBP2023-03-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-110,600 GBP2023-03-01 ~ 2024-04-30