Intangible Assets
Goodwill
198,449 GBP2024-09-30
271,796 GBP2023-09-30
Property, Plant & Equipment
498,187 GBP2024-09-30
520,081 GBP2023-09-30
Fixed Assets - Investments
240 GBP2024-09-30
333,784 GBP2023-09-30
Fixed Assets
696,876 GBP2024-09-30
1,125,661 GBP2023-09-30
Debtors
13,312,505 GBP2024-09-30
14,453,113 GBP2023-09-30
Cash at bank and in hand
2,171,574 GBP2024-09-30
853,327 GBP2023-09-30
Current Assets
17,220,580 GBP2024-09-30
17,186,469 GBP2023-09-30
Net Assets/Liabilities
4,818,952 GBP2024-09-30
4,567,042 GBP2023-09-30
Equity
Called up share capital
473,602 GBP2024-09-30
488,602 GBP2023-09-30
490,132 GBP2022-09-30
Share premium
8,489 GBP2024-09-30
8,489 GBP2023-09-30
8,489 GBP2022-09-30
Capital redemption reserve
26,530 GBP2024-09-30
11,530 GBP2023-09-30
10,000 GBP2022-09-30
Retained earnings (accumulated losses)
4,310,331 GBP2024-09-30
4,058,421 GBP2023-09-30
3,552,875 GBP2022-09-30
Profit/Loss
1,136,113 GBP2023-10-01 ~ 2024-09-30
1,756,116 GBP2022-10-01 ~ 2023-09-30
Equity
4,818,952 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,117,692 GBP2024-09-30
1,079,751 GBP2023-09-30
Plant and equipment
406,380 GBP2024-09-30
384,275 GBP2023-09-30
Furniture and fittings
269,663 GBP2024-09-30
196,859 GBP2023-09-30
Computers
923,516 GBP2024-09-30
837,478 GBP2023-09-30
Motor vehicles
142,121 GBP2024-09-30
105,780 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,859,372 GBP2024-09-30
2,604,143 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-20,413 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-20,413 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
941,689 GBP2024-09-30
858,226 GBP2023-09-30
Plant and equipment
378,716 GBP2024-09-30
362,233 GBP2023-09-30
Furniture and fittings
181,135 GBP2024-09-30
142,209 GBP2023-09-30
Computers
786,089 GBP2024-09-30
682,412 GBP2023-09-30
Motor vehicles
73,556 GBP2024-09-30
38,982 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,361,185 GBP2024-09-30
2,084,062 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
83,463 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
16,483 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
38,926 GBP2023-10-01 ~ 2024-09-30
Computers
103,677 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
45,562 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
288,111 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-10,988 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,988 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
176,003 GBP2024-09-30
221,525 GBP2023-09-30
Plant and equipment
27,664 GBP2024-09-30
22,042 GBP2023-09-30
Furniture and fittings
88,528 GBP2024-09-30
54,650 GBP2023-09-30
Computers
137,427 GBP2024-09-30
155,066 GBP2023-09-30
Motor vehicles
68,565 GBP2024-09-30
66,798 GBP2023-09-30
Investments in Subsidiaries
240 GBP2024-09-30
240 GBP2023-09-30
Amounts invested in assets
240 GBP2024-09-30
333,784 GBP2023-09-30
Finished Goods/Goods for Resale
1,736,501 GBP2024-09-30
1,880,029 GBP2023-09-30
Trade Debtors/Trade Receivables
9,747,635 GBP2024-09-30
10,385,651 GBP2023-09-30
Amount of corporation tax that is recoverable
31,584 GBP2024-09-30
86,294 GBP2023-09-30
Other Debtors
Current
1,070,822 GBP2024-09-30
1,254,403 GBP2023-09-30
Prepayments/Accrued Income
Current
1,120,000 GBP2024-09-30
1,380,974 GBP2023-09-30
Corporation Tax Payable
Current
360,219 GBP2024-09-30
296,212 GBP2023-09-30
Other Creditors
Current
4,236,741 GBP2024-09-30
3,804,053 GBP2023-09-30
Creditors
Current
13,058,976 GBP2024-09-30
13,720,496 GBP2023-09-30
Bank Borrowings
0 GBP2024-09-30
498,754 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
0 GBP2024-09-30
498,754 GBP2023-09-30