Intangible Assets
Other
4,015,771 GBP2024-03-31
1,689,701 GBP2023-03-31
Property, Plant & Equipment
193,478 GBP2024-03-31
180,869 GBP2023-03-31
Fixed Assets - Investments
592 GBP2024-03-31
592 GBP2023-03-31
Fixed Assets
4,209,841 GBP2024-03-31
1,871,162 GBP2023-03-31
Debtors
9,619,106 GBP2024-03-31
6,674,116 GBP2023-03-31
Cash at bank and in hand
55,629 GBP2024-03-31
61,424 GBP2023-03-31
Current Assets
9,674,735 GBP2024-03-31
6,735,540 GBP2023-03-31
Equity
Called up share capital
1,916 GBP2024-03-31
1,916 GBP2023-03-31
1,916 GBP2022-03-31
Share premium
16,131,695 GBP2024-03-31
16,131,695 GBP2023-03-31
16,131,695 GBP2022-03-31
Retained earnings (accumulated losses)
-11,482,740 GBP2024-03-31
-10,287,973 GBP2023-03-31
-8,486,819 GBP2022-03-31
Profit/Loss
-1,194,767 GBP2023-04-01 ~ 2024-03-31
-1,801,154 GBP2022-04-01 ~ 2023-03-31
Equity
4,650,871 GBP2024-03-31
Average Number of Employees
1102023-04-01 ~ 2024-03-31
892022-04-01 ~ 2023-03-31
Wages/Salaries
4,195,648 GBP2023-04-01 ~ 2024-03-31
3,811,367 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
374,747 GBP2023-04-01 ~ 2024-03-31
310,905 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,270,521 GBP2023-04-01 ~ 2024-03-31
4,691,595 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
40,089 GBP2024-03-31
40,089 GBP2023-03-31
Development expenditure
4,571,668 GBP2024-03-31
1,732,581 GBP2023-03-31
Intangible Assets - Gross Cost
4,611,757 GBP2024-03-31
1,772,670 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2024-03-31
0 GBP2023-03-31
Development expenditure
595,986 GBP2024-03-31
82,969 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
595,986 GBP2024-03-31
82,969 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2023-04-01 ~ 2024-03-31
Development expenditure
513,017 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
513,017 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
40,089 GBP2024-03-31
40,089 GBP2023-03-31
Development expenditure
3,975,682 GBP2024-03-31
1,649,612 GBP2023-03-31
Intangible Assets
4,015,771 GBP2024-03-31
1,689,701 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,161,441 GBP2024-03-31
1,107,067 GBP2023-03-31
Furniture and fittings
290,278 GBP2024-03-31
279,414 GBP2023-03-31
Computers
567,959 GBP2024-03-31
480,485 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,019,678 GBP2024-03-31
1,866,966 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,058,184 GBP2024-03-31
943,632 GBP2023-03-31
Furniture and fittings
280,222 GBP2024-03-31
271,879 GBP2023-03-31
Computers
487,794 GBP2024-03-31
470,586 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,826,200 GBP2024-03-31
1,686,097 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
114,552 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
8,343 GBP2023-04-01 ~ 2024-03-31
Computers
17,208 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,103 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
103,257 GBP2024-03-31
163,435 GBP2023-03-31
Furniture and fittings
10,056 GBP2024-03-31
7,535 GBP2023-03-31
Computers
80,165 GBP2024-03-31
9,899 GBP2023-03-31
Investments in Subsidiaries
592 GBP2024-03-31
592 GBP2023-03-31
Trade Debtors/Trade Receivables
1,412,014 GBP2024-03-31
1,081,696 GBP2023-03-31
Amount of corporation tax that is recoverable
915,520 GBP2024-03-31
591,300 GBP2023-03-31
Other Debtors
Current
46,285 GBP2024-03-31
7,042 GBP2023-03-31
Prepayments/Accrued Income
Current
2,399,686 GBP2024-03-31
1,916,637 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-03-31
56,680 GBP2023-03-31
Other Remaining Borrowings
Current
6,724,722 GBP2024-03-31
0 GBP2023-03-31
Other Creditors
Current
89,831 GBP2024-03-31
74,196 GBP2023-03-31
Creditors
Current
9,233,705 GBP2024-03-31
2,761,064 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
6,724,722 GBP2024-03-31
0 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-03-31
56,680 GBP2023-03-31