Intangible Assets
Other
2,461,766 GBP2025-03-31
4,015,771 GBP2024-03-31
Property, Plant & Equipment
148,960 GBP2025-03-31
193,478 GBP2024-03-31
Fixed Assets - Investments
592 GBP2025-03-31
592 GBP2024-03-31
Fixed Assets
2,611,318 GBP2025-03-31
4,209,841 GBP2024-03-31
Debtors
9,860,910 GBP2025-03-31
9,619,106 GBP2024-03-31
Cash at bank and in hand
365,444 GBP2025-03-31
55,629 GBP2024-03-31
Current Assets
10,226,354 GBP2025-03-31
9,674,735 GBP2024-03-31
Net Current Assets/Liabilities
-6,714,136 GBP2025-03-31
441,030 GBP2024-03-31
Total Assets Less Current Liabilities
-4,102,818 GBP2025-03-31
4,650,871 GBP2024-03-31
Equity
Called up share capital
1,916 GBP2025-03-31
1,916 GBP2024-03-31
1,916 GBP2023-03-31
Share premium
16,131,695 GBP2025-03-31
16,131,695 GBP2024-03-31
16,131,695 GBP2023-03-31
Retained earnings (accumulated losses)
-20,236,429 GBP2025-03-31
-11,482,740 GBP2024-03-31
-10,287,973 GBP2023-03-31
Equity
-4,102,818 GBP2025-03-31
4,650,871 GBP2024-03-31
Profit/Loss
-8,753,689 GBP2024-04-01 ~ 2025-03-31
-1,194,767 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1152024-04-01 ~ 2025-03-31
1102023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
406,647 GBP2024-04-01 ~ 2025-03-31
374,747 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
40,089 GBP2025-03-31
40,089 GBP2024-03-31
Development expenditure
7,303,999 GBP2025-03-31
4,571,668 GBP2024-03-31
Intangible Assets - Gross Cost
7,344,088 GBP2025-03-31
4,611,757 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-31
0 GBP2024-03-31
Development expenditure
4,882,322 GBP2025-03-31
595,986 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
4,882,322 GBP2025-03-31
595,986 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-01 ~ 2025-03-31
Development expenditure
1,539,849 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,539,849 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
40,089 GBP2025-03-31
40,089 GBP2024-03-31
Development expenditure
2,421,677 GBP2025-03-31
3,975,682 GBP2024-03-31
Intangible Assets
2,461,766 GBP2025-03-31
4,015,771 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,229,132 GBP2025-03-31
1,161,441 GBP2024-03-31
Furniture and fittings
299,629 GBP2025-03-31
290,278 GBP2024-03-31
Computers
575,034 GBP2025-03-31
567,959 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,103,795 GBP2025-03-31
2,019,678 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,148,746 GBP2025-03-31
1,058,184 GBP2024-03-31
Furniture and fittings
283,799 GBP2025-03-31
280,222 GBP2024-03-31
Computers
522,290 GBP2025-03-31
487,794 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,954,835 GBP2025-03-31
1,826,200 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
90,562 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
3,577 GBP2024-04-01 ~ 2025-03-31
Computers
34,496 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,635 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
80,386 GBP2025-03-31
103,257 GBP2024-03-31
Furniture and fittings
15,830 GBP2025-03-31
10,056 GBP2024-03-31
Computers
52,744 GBP2025-03-31
80,165 GBP2024-03-31
Investments in Subsidiaries
592 GBP2025-03-31
592 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
869,338 GBP2025-03-31
1,412,014 GBP2024-03-31
Amount of corporation tax that is recoverable
1,543,274 GBP2025-03-31
915,520 GBP2024-03-31
Prepayments/Accrued Income
Current
1,342,134 GBP2025-03-31
2,399,686 GBP2024-03-31
Other Remaining Borrowings
Current
14,890,977 GBP2025-03-31
6,724,722 GBP2024-03-31
Other Creditors
Current
168,557 GBP2025-03-31
89,831 GBP2024-03-31
Creditors
Current
16,940,490 GBP2025-03-31
9,233,705 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
6,724,722 GBP2024-03-31