Average Number of Employees
2742024-01-01 ~ 2024-12-31
3162023-01-01 ~ 2023-12-31
Turnover/Revenue
43,893,857 GBP2024-01-01 ~ 2024-12-31
69,942,350 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-30,064,455 GBP2024-01-01 ~ 2024-12-31
-56,443,265 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
13,829,402 GBP2024-01-01 ~ 2024-12-31
13,499,085 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-13,006,979 GBP2024-01-01 ~ 2024-12-31
-12,708,899 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,322,423 GBP2024-01-01 ~ 2024-12-31
1,250,186 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-548,119 GBP2024-01-01 ~ 2024-12-31
-1,058,856 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-570,805 GBP2024-01-01 ~ 2024-12-31
-191,106 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,753,142 GBP2024-12-31
3,826,702 GBP2023-12-31
Fixed Assets - Investments
1,107 GBP2024-12-31
1,107 GBP2023-12-31
Fixed Assets
2,754,249 GBP2024-12-31
3,827,809 GBP2023-12-31
Debtors
Current
18,223,032 GBP2024-12-31
21,119,379 GBP2023-12-31
Cash at bank and in hand
1,262,011 GBP2024-12-31
112,377 GBP2023-12-31
Current Assets
19,485,043 GBP2024-12-31
21,231,756 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-15,417,710 GBP2024-12-31
Net Current Assets/Liabilities
4,067,333 GBP2024-12-31
5,441,382 GBP2023-12-31
Total Assets Less Current Liabilities
6,821,582 GBP2024-12-31
9,269,191 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-188,246 GBP2024-12-31
Net Assets/Liabilities
6,633,336 GBP2024-12-31
7,609,141 GBP2023-12-31
Equity
Called up share capital
154 GBP2024-12-31
154 GBP2023-12-31
154 GBP2023-01-01
Share premium
64,950 GBP2024-12-31
64,950 GBP2023-12-31
64,950 GBP2023-01-01
Retained earnings (accumulated losses)
6,568,232 GBP2024-12-31
7,544,037 GBP2023-12-31
8,335,143 GBP2023-01-01
Equity
6,633,336 GBP2024-12-31
7,609,141 GBP2023-12-31
8,400,247 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-570,805 GBP2024-01-01 ~ 2024-12-31
-191,106 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-405,000 GBP2024-01-01 ~ 2024-12-31
-600,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-405,000 GBP2024-01-01 ~ 2024-12-31
-600,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
37,000 GBP2024-01-01 ~ 2024-12-31
34,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
18,273,981 GBP2024-01-01 ~ 2024-12-31
19,127,392 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,285,764 GBP2024-01-01 ~ 2024-12-31
2,271,964 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
21,343,734 GBP2024-01-01 ~ 2024-12-31
22,273,578 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
677,628 GBP2024-01-01 ~ 2024-12-31
658,512 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-137,027 GBP2024-01-01 ~ 2024-12-31
-249,043 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
405,000 GBP2024-01-01 ~ 2024-12-31
600,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
122,218 GBP2024-12-31
311,094 GBP2023-12-31
Furniture and fittings
1,102,430 GBP2024-12-31
1,066,402 GBP2023-12-31
Other
534,609 GBP2024-12-31
534,609 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,493,261 GBP2024-12-31
6,509,294 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-188,876 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-2,705 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-191,581 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
210,073 GBP2023-12-31
Furniture and fittings
534,104 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,682,592 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
26,901 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,189,965 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-132,213 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-225 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-132,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
104,761 GBP2024-12-31
Furniture and fittings
724,314 GBP2024-12-31
Other
354,008 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,740,119 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
17,457 GBP2024-12-31
101,021 GBP2023-12-31
Furniture and fittings
378,116 GBP2024-12-31
532,298 GBP2023-12-31
Other
180,601 GBP2024-12-31
234,510 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
10,373,586 GBP2024-12-31
9,285,965 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,758,326 GBP2024-12-31
4,983,527 GBP2023-12-31
Other Debtors
Current
1,003,147 GBP2024-12-31
504,976 GBP2023-12-31
Prepayments/Accrued Income
Current
1,715,663 GBP2024-12-31
1,379,610 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
288,838 GBP2024-12-31
311,524 GBP2023-12-31
Bank Overdrafts
Current
5,512,916 GBP2024-12-31
5,165,150 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,221,582 GBP2024-12-31
1,964,485 GBP2023-12-31
Taxation/Social Security Payable
Current
1,940,187 GBP2024-12-31
2,610,451 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
841,519 GBP2024-12-31
841,519 GBP2023-12-31
Other Creditors
Current
1,986,712 GBP2024-12-31
2,134,475 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,914,794 GBP2024-12-31
3,074,294 GBP2023-12-31
Creditors
Current
15,417,710 GBP2024-12-31
15,790,374 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
188,246 GBP2024-12-31
1,660,050 GBP2023-12-31
Creditors
Non-current
188,246 GBP2024-12-31
1,660,050 GBP2023-12-31
Minimum gross finance lease payments owing
1,029,765 GBP2024-12-31
2,501,569 GBP2023-12-31
Net Deferred Tax Liability/Asset
288,838 GBP2024-12-31
311,524 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-22,686 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2024-12-31
150 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4 shares2024-12-31
4 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
278,135 GBP2024-12-31
409,759 GBP2023-12-31
Between one and five year
894,569 GBP2024-12-31
952,340 GBP2023-12-31
More than five year
55,158 GBP2024-12-31
277,005 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,227,862 GBP2024-12-31
1,639,104 GBP2023-12-31