Average Number of Employees
3162023-01-01 ~ 2023-12-31
3192022-01-01 ~ 2022-12-31
Turnover/Revenue
69,942,350 GBP2023-01-01 ~ 2023-12-31
54,942,131 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-56,443,265 GBP2023-01-01 ~ 2023-12-31
-45,125,266 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
13,499,085 GBP2023-01-01 ~ 2023-12-31
9,816,865 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-12,708,899 GBP2023-01-01 ~ 2023-12-31
-11,137,193 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,250,186 GBP2023-01-01 ~ 2023-12-31
-1,315,328 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,058,856 GBP2023-01-01 ~ 2023-12-31
-1,736,720 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-191,106 GBP2023-01-01 ~ 2023-12-31
172,021 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,826,702 GBP2023-12-31
3,770,852 GBP2022-12-31
Fixed Assets - Investments
1,107 GBP2023-12-31
1,107 GBP2022-12-31
Fixed Assets
3,827,809 GBP2023-12-31
3,771,959 GBP2022-12-31
Debtors
Current
21,119,379 GBP2023-12-31
20,987,230 GBP2022-12-31
Cash at bank and in hand
112,377 GBP2023-12-31
73,444 GBP2022-12-31
Current Assets
21,231,756 GBP2023-12-31
21,060,674 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-15,790,374 GBP2023-12-31
-14,936,680 GBP2022-12-31
Net Current Assets/Liabilities
5,441,382 GBP2023-12-31
6,123,994 GBP2022-12-31
Total Assets Less Current Liabilities
9,269,191 GBP2023-12-31
9,895,953 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,660,050 GBP2023-12-31
-1,495,706 GBP2022-12-31
Net Assets/Liabilities
7,609,141 GBP2023-12-31
8,400,247 GBP2022-12-31
Equity
Called up share capital
154 GBP2023-12-31
154 GBP2022-12-31
154 GBP2022-01-01
Share premium
64,950 GBP2023-12-31
64,950 GBP2022-12-31
64,950 GBP2022-01-01
Retained earnings (accumulated losses)
7,544,037 GBP2023-12-31
8,335,143 GBP2022-12-31
13,597,122 GBP2022-01-01
Equity
7,609,141 GBP2023-12-31
8,400,247 GBP2022-12-31
13,662,226 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-191,106 GBP2023-01-01 ~ 2023-12-31
172,021 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-01-01 ~ 2023-12-31
-5,434,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-600,000 GBP2023-01-01 ~ 2023-12-31
-5,434,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Audit Fees/Expenses
34,000 GBP2023-01-01 ~ 2023-12-31
32,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
19,127,392 GBP2023-01-01 ~ 2023-12-31
18,790,410 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
2,271,964 GBP2023-01-01 ~ 2023-12-31
2,499,285 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
22,273,578 GBP2023-01-01 ~ 2023-12-31
22,556,521 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
658,512 GBP2023-01-01 ~ 2023-12-31
489,361 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-249,043 GBP2023-01-01 ~ 2023-12-31
26,661 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
600,000 GBP2023-01-01 ~ 2023-12-31
5,434,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
311,094 GBP2023-12-31
311,094 GBP2022-12-31
Furniture and fittings
1,066,402 GBP2023-12-31
941,326 GBP2022-12-31
Other
534,609 GBP2023-12-31
534,609 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,509,294 GBP2023-12-31
5,233,903 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-182 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-182 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
151,094 GBP2022-12-31
Furniture and fittings
327,126 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,463,051 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
58,979 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
206,978 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,219,541 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
210,073 GBP2023-12-31
Furniture and fittings
534,104 GBP2023-12-31
Other
300,099 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,682,592 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
101,021 GBP2023-12-31
160,000 GBP2022-12-31
Furniture and fittings
532,298 GBP2023-12-31
614,200 GBP2022-12-31
Other
234,510 GBP2023-12-31
287,990 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
9,285,965 GBP2023-12-31
7,838,850 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,983,527 GBP2023-12-31
6,446,301 GBP2022-12-31
Other Debtors
Current
504,976 GBP2023-12-31
1,185,105 GBP2022-12-31
Prepayments/Accrued Income
Current
1,379,610 GBP2023-12-31
705,375 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
311,524 GBP2023-12-31
20,927 GBP2022-12-31
Bank Overdrafts
Current
5,165,150 GBP2023-12-31
4,377,297 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,964,485 GBP2023-12-31
3,940,574 GBP2022-12-31
Taxation/Social Security Payable
Current
2,610,451 GBP2023-12-31
1,781,306 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
841,519 GBP2023-12-31
709,658 GBP2022-12-31
Other Creditors
Current
2,134,475 GBP2023-12-31
1,851,657 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,074,294 GBP2023-12-31
2,276,188 GBP2022-12-31
Creditors
Current
15,790,374 GBP2023-12-31
14,936,680 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,660,050 GBP2023-12-31
1,495,706 GBP2022-12-31
Creditors
Non-current
1,660,050 GBP2023-12-31
1,495,706 GBP2022-12-31
Minimum gross finance lease payments owing
2,501,569 GBP2023-12-31
2,205,364 GBP2022-12-31
Net Deferred Tax Liability/Asset
311,524 GBP2023-12-31
20,927 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
290,597 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2023-12-31
150 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4 shares2023-12-31
4 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
409,759 GBP2023-12-31
342,015 GBP2022-12-31
Between one and five year
952,340 GBP2023-12-31
814,993 GBP2022-12-31
More than five year
277,005 GBP2023-12-31
328,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,639,104 GBP2023-12-31
1,485,008 GBP2022-12-31