82990 - Other Business Support Service Activities N.e.c.
Intangible Assets
543,856 GBP2023-03-31
186,211 GBP2022-03-31
Property, Plant & Equipment
352,154 GBP2023-03-31
401,569 GBP2022-03-31
Fixed Assets
896,010 GBP2023-03-31
587,780 GBP2022-03-31
Debtors
1,397,949 GBP2023-03-31
525,300 GBP2022-03-31
Cash at bank and in hand
41,950 GBP2023-03-31
21,565 GBP2022-03-31
Current Assets
1,443,299 GBP2023-03-31
548,440 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,039,398 GBP2023-03-31
-402,569 GBP2022-03-31
Net Current Assets/Liabilities
403,901 GBP2023-03-31
145,871 GBP2022-03-31
Total Assets Less Current Liabilities
1,299,911 GBP2023-03-31
733,651 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-627,160 GBP2023-03-31
-194,001 GBP2022-03-31
Net Assets/Liabilities
648,062 GBP2023-03-31
480,953 GBP2022-03-31
Equity
Called up share capital
1,100 GBP2023-03-31
500 GBP2022-03-31
500 GBP2021-03-31
Share premium
299,400 GBP2023-03-31
0 GBP2022-03-31
0 GBP2021-03-31
Retained earnings (accumulated losses)
347,562 GBP2023-03-31
480,453 GBP2022-03-31
1,293,010 GBP2021-03-31
Equity
648,062 GBP2023-03-31
480,953 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-132,891 GBP2022-04-01 ~ 2023-03-31
-812,557 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-132,891 GBP2022-04-01 ~ 2023-03-31
-812,557 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
Called up share capital
600 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
300,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
252022-04-01 ~ 2023-03-31
222021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-34,008 GBP2022-04-01 ~ 2023-03-31
-5,041 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-107,976 GBP2022-04-01 ~ 2023-03-31
-40,044 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
5,940 GBP2023-03-31
5,940 GBP2022-03-31
Development expenditure
913,954 GBP2023-03-31
480,291 GBP2022-03-31
Intangible Assets - Gross Cost
919,894 GBP2023-03-31
486,231 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,940 GBP2023-03-31
5,940 GBP2022-03-31
Development expenditure
370,098 GBP2023-03-31
294,080 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
376,038 GBP2023-03-31
300,020 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2022-04-01 ~ 2023-03-31
Development expenditure
76,018 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
76,018 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2023-03-31
0 GBP2022-03-31
Development expenditure
543,856 GBP2023-03-31
186,211 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
19,110 GBP2023-03-31
19,110 GBP2022-03-31
Other
1,167,339 GBP2023-03-31
1,150,870 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,186,449 GBP2023-03-31
1,169,980 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,586 GBP2023-03-31
15,744 GBP2022-03-31
Other
817,709 GBP2023-03-31
752,667 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
834,295 GBP2023-03-31
768,411 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
842 GBP2022-04-01 ~ 2023-03-31
Other
65,042 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,884 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
2,524 GBP2023-03-31
3,366 GBP2022-03-31
Other
349,630 GBP2023-03-31
398,203 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
742,753 GBP2023-03-31
265,079 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
73,641 GBP2023-03-31
71,933 GBP2022-03-31
Other Debtors
Amounts falling due within one year
581,555 GBP2023-03-31
188,288 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
1,397,949 GBP2023-03-31
525,300 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
55,556 GBP2023-03-31
55,556 GBP2022-03-31
Trade Creditors/Trade Payables
Current
393,312 GBP2023-03-31
177,877 GBP2022-03-31
Other Taxation & Social Security Payable
Current
74,016 GBP2023-03-31
19,354 GBP2022-03-31
Other Creditors
Current
516,514 GBP2023-03-31
149,782 GBP2022-03-31
Creditors
Current
1,039,398 GBP2023-03-31
402,569 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
70,197 GBP2023-03-31
125,555 GBP2022-03-31
Amounts owed to group undertakings
Non-current
520,302 GBP2023-03-31
0 GBP2022-03-31
Other Creditors
Non-current
36,661 GBP2023-03-31
68,446 GBP2022-03-31
Creditors
Non-current
627,160 GBP2023-03-31
194,001 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,179,000 GBP2023-03-31
1,310,000 GBP2022-03-31