Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
10,478,105 GBP2023-04-01 ~ 2024-03-31
10,847,388 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-7,868,763 GBP2023-04-01 ~ 2024-03-31
-8,449,573 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,609,342 GBP2023-04-01 ~ 2024-03-31
2,397,815 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,891,337 GBP2023-04-01 ~ 2024-03-31
-1,716,265 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
807,273 GBP2023-04-01 ~ 2024-03-31
772,592 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,286 GBP2023-04-01 ~ 2024-03-31
2,451 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-120,180 GBP2023-04-01 ~ 2024-03-31
-95,263 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
693,379 GBP2023-04-01 ~ 2024-03-31
679,780 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
490,211 GBP2023-04-01 ~ 2024-03-31
607,635 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,199,114 GBP2024-03-31
5,334,139 GBP2023-03-31
Fixed Assets - Investments
1,205,958 GBP2024-03-31
1,206,598 GBP2023-03-31
Fixed Assets
6,405,072 GBP2024-03-31
6,540,737 GBP2023-03-31
Total Inventories
51,976 GBP2024-03-31
54,449 GBP2023-03-31
Debtors
2,188,130 GBP2024-03-31
1,888,646 GBP2023-03-31
Cash at bank and in hand
435,088 GBP2024-03-31
472,466 GBP2023-03-31
Current Assets
2,675,194 GBP2024-03-31
2,415,561 GBP2023-03-31
Creditors
Current
2,314,860 GBP2024-03-31
2,325,067 GBP2023-03-31
Net Current Assets/Liabilities
360,334 GBP2024-03-31
90,494 GBP2023-03-31
Total Assets Less Current Liabilities
6,765,406 GBP2024-03-31
6,631,231 GBP2023-03-31
Creditors
Non-current
-1,097,446 GBP2024-03-31
-1,355,060 GBP2023-03-31
Net Assets/Liabilities
5,018,290 GBP2024-03-31
4,829,669 GBP2023-03-31
Equity
Called up share capital
1,006 GBP2024-03-31
1,006 GBP2023-03-31
1,006 GBP2022-03-31
Retained earnings (accumulated losses)
5,017,284 GBP2024-03-31
4,828,663 GBP2023-03-31
4,355,428 GBP2022-03-31
Equity
5,018,290 GBP2024-03-31
4,829,669 GBP2023-03-31
4,356,434 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-301,590 GBP2023-04-01 ~ 2024-03-31
-134,400 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-301,590 GBP2023-04-01 ~ 2024-03-31
-134,400 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
490,211 GBP2023-04-01 ~ 2024-03-31
607,635 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
490,211 GBP2023-04-01 ~ 2024-03-31
607,635 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,718,043 GBP2023-04-01 ~ 2024-03-31
2,678,621 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
276,971 GBP2023-04-01 ~ 2024-03-31
289,271 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
337,284 GBP2023-04-01 ~ 2024-03-31
331,405 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,332,298 GBP2023-04-01 ~ 2024-03-31
3,299,297 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
692023-04-01 ~ 2024-03-31
722022-04-01 ~ 2023-03-31
Director Remuneration
53,471 GBP2023-04-01 ~ 2024-03-31
39,224 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
729,760 GBP2023-04-01 ~ 2024-03-31
482,322 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,050 GBP2023-04-01 ~ 2024-03-31
12,400 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
131,742 GBP2023-04-01 ~ 2024-03-31
129,158 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
301,590 GBP2023-04-01 ~ 2024-03-31
134,400 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
326,422 GBP2024-03-31
284,549 GBP2023-03-31
Plant and equipment
898,098 GBP2024-03-31
880,786 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
134,819 GBP2024-03-31
118,498 GBP2023-03-31
Plant and equipment
690,336 GBP2024-03-31
621,081 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,321 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
69,255 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
191,603 GBP2024-03-31
166,051 GBP2023-03-31
Plant and equipment
207,762 GBP2024-03-31
259,705 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
42,160 GBP2024-03-31
36,160 GBP2023-03-31
Motor vehicles
11,832,825 GBP2024-03-31
11,828,664 GBP2023-03-31
Computers
38,193 GBP2024-03-31
22,924 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
13,249,738 GBP2024-03-31
13,165,123 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,158,484 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,158,484 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,939 GBP2024-03-31
32,532 GBP2023-03-31
Motor vehicles
7,051,639 GBP2024-03-31
6,925,568 GBP2023-03-31
Computers
26,851 GBP2024-03-31
21,265 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,050,624 GBP2024-03-31
7,830,984 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,407 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,593,557 GBP2023-04-01 ~ 2024-03-31
Computers
5,586 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,687,126 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,467,486 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,467,486 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
7,221 GBP2024-03-31
3,628 GBP2023-03-31
Motor vehicles
4,781,186 GBP2024-03-31
4,903,096 GBP2023-03-31
Computers
11,342 GBP2024-03-31
1,659 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
435,591 GBP2024-03-31
435,591 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
349,670 GBP2024-03-31
321,029 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
28,641 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
928,725 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
957,366 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
85,921 GBP2024-03-31
114,562 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
2,786,179 GBP2024-03-31
3,649,444 GBP2023-03-31
Under hire purchased contracts or finance leases
2,872,100 GBP2024-03-31
3,764,006 GBP2023-03-31
Merchandise
51,976 GBP2024-03-31
54,449 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,023,682 GBP2024-03-31
1,671,828 GBP2023-03-31
Other Debtors
Current
81,137 GBP2024-03-31
150,770 GBP2023-03-31
Prepayments/Accrued Income
Current
74,684 GBP2024-03-31
23,317 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,188,130 GBP2024-03-31
1,888,646 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,137,900 GBP2024-03-31
1,395,644 GBP2023-03-31
Trade Creditors/Trade Payables
Current
412,929 GBP2024-03-31
418,760 GBP2023-03-31
Other Taxation & Social Security Payable
Current
96,332 GBP2024-03-31
68,896 GBP2023-03-31
Other Creditors
Current
73,398 GBP2024-03-31
59,589 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
172,574 GBP2024-03-31
70,995 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,097,446 GBP2024-03-31
1,355,060 GBP2023-03-31
Between one and five year, hire purchase agreements
1,097,446 GBP2024-03-31
1,355,060 GBP2023-03-31
hire purchase agreements
2,235,346 GBP2024-03-31
2,750,704 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,432 GBP2024-03-31
11,432 GBP2023-03-31
Between one and five year
252,000 GBP2024-03-31
11,432 GBP2023-03-31
More than five year
304,500 GBP2024-03-31
All periods
630,932 GBP2024-03-31
22,864 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
649,670 GBP2024-03-31
446,502 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
Class 2 ordinary share
6 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
490,211 GBP2023-04-01 ~ 2024-03-31