Par Value of Share
Class 1 ordinary share
02022-12-01 ~ 2023-11-30
Class 2 ordinary share
02022-12-01 ~ 2023-11-30
Intangible Assets
3,469,925 GBP2023-11-30
4,151,732 GBP2022-11-30
Property, Plant & Equipment
1,520,257 GBP2023-11-30
1,658,866 GBP2022-11-30
Fixed Assets - Investments
6,002 GBP2023-11-30
6,002 GBP2022-11-30
Investment Property
101,052 GBP2023-11-30
Fixed Assets
5,097,236 GBP2023-11-30
5,816,600 GBP2022-11-30
Total Inventories
460,307 GBP2023-11-30
415,611 GBP2022-11-30
Debtors
2,271,122 GBP2023-11-30
2,183,295 GBP2022-11-30
Cash at bank and in hand
1,245,492 GBP2023-11-30
1,029,313 GBP2022-11-30
Current Assets
3,976,921 GBP2023-11-30
3,628,219 GBP2022-11-30
Creditors
Current
3,138,729 GBP2023-11-30
2,741,543 GBP2022-11-30
Net Current Assets/Liabilities
838,192 GBP2023-11-30
886,676 GBP2022-11-30
Total Assets Less Current Liabilities
5,935,428 GBP2023-11-30
6,703,276 GBP2022-11-30
Net Assets/Liabilities
658,918 GBP2023-11-30
938,852 GBP2022-11-30
Equity
Called up share capital
100 GBP2023-11-30
100 GBP2022-11-30
100 GBP2021-11-30
Retained earnings (accumulated losses)
658,818 GBP2023-11-30
938,752 GBP2022-11-30
929,114 GBP2021-11-30
Equity
658,918 GBP2023-11-30
938,852 GBP2022-11-30
929,214 GBP2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-365,000 GBP2022-12-01 ~ 2023-11-30
-348,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-365,000 GBP2022-12-01 ~ 2023-11-30
-348,000 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
85,066 GBP2022-12-01 ~ 2023-11-30
357,638 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
85,066 GBP2022-12-01 ~ 2023-11-30
357,638 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
1012022-12-01 ~ 2023-11-30
852021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Net goodwill
7,945,573 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,475,648 GBP2023-11-30
3,793,841 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
681,807 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Net goodwill
3,469,925 GBP2023-11-30
4,151,732 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,117,365 GBP2023-11-30
1,163,633 GBP2022-11-30
Plant and equipment
189,600 GBP2023-11-30
189,600 GBP2022-11-30
Furniture and fittings
629,256 GBP2023-11-30
629,256 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
137,251 GBP2023-11-30
120,456 GBP2022-11-30
Plant and equipment
94,800 GBP2023-11-30
75,840 GBP2022-11-30
Furniture and fittings
343,793 GBP2023-11-30
293,417 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,272 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
18,960 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
50,376 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
980,114 GBP2023-11-30
1,043,177 GBP2022-11-30
Plant and equipment
94,800 GBP2023-11-30
113,760 GBP2022-11-30
Furniture and fittings
285,463 GBP2023-11-30
335,839 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
426,121 GBP2023-11-30
395,206 GBP2022-11-30
Computers
16,341 GBP2023-11-30
16,341 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
2,378,683 GBP2023-11-30
2,394,036 GBP2022-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-17,880 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-17,880 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-46,268 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
266,241 GBP2023-11-30
230,257 GBP2022-11-30
Computers
16,341 GBP2023-11-30
15,200 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
858,426 GBP2023-11-30
735,170 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
63,228 GBP2022-12-01 ~ 2023-11-30
Computers
1,141 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
156,977 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,310 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,310 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Motor vehicles
159,880 GBP2023-11-30
164,949 GBP2022-11-30
Computers
1,141 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
189,600 GBP2023-11-30
189,600 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
94,800 GBP2023-11-30
75,840 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
18,960 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Under hire purchased contracts or finance leases
33,436 GBP2022-12-01 ~ 2023-11-30
Under hire purchased contracts or finance leases
52,396 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
94,800 GBP2023-11-30
113,760 GBP2022-11-30
Motor vehicles, Under hire purchased contracts or finance leases
70,505 GBP2023-11-30
133,744 GBP2022-11-30
Under hire purchased contracts or finance leases
165,305 GBP2023-11-30
247,504 GBP2022-11-30
Investments in Group Undertakings
Cost valuation
6,002 GBP2022-11-30
Investments in Group Undertakings
6,002 GBP2023-11-30
6,002 GBP2022-11-30
Investment Property - Fair Value Model
101,052 GBP2023-11-30
Merchandise
460,307 GBP2023-11-30
415,611 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,001,200 GBP2023-11-30
1,135,294 GBP2022-11-30
Other Debtors
Current
513,104 GBP2023-11-30
860,776 GBP2022-11-30
Amount of value-added tax that is recoverable
Current
159,134 GBP2023-11-30
131,349 GBP2022-11-30
Prepayments/Accrued Income
Current
57,291 GBP2023-11-30
55,876 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
1,730,729 GBP2023-11-30
2,183,295 GBP2022-11-30
Other Debtors
Non-current
540,393 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
474,615 GBP2023-11-30
512,498 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
35,616 GBP2023-11-30
102,752 GBP2022-11-30
Trade Creditors/Trade Payables
Current
1,651,809 GBP2023-11-30
1,469,343 GBP2022-11-30
Corporation Tax Payable
Current
247,772 GBP2023-11-30
269,449 GBP2022-11-30
Other Taxation & Social Security Payable
Current
52,037 GBP2023-11-30
39,879 GBP2022-11-30
Other Creditors
Current
519,865 GBP2023-11-30
116,941 GBP2022-11-30
Accrued Liabilities
Current
73,638 GBP2023-11-30
79,693 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
5,110,890 GBP2023-11-30
5,547,623 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
55,828 GBP2023-11-30
91,492 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
474,615 GBP2023-11-30
512,498 GBP2022-11-30
Non-current, Between one and two years
428,448 GBP2023-11-30
512,498 GBP2022-11-30
Non-current, Between two and five year
2,820,318 GBP2023-11-30
3,072,370 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
55,828 GBP2023-11-30
91,492 GBP2022-11-30
hire purchase agreements
91,444 GBP2023-11-30
194,244 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,500 GBP2023-11-30
35,500 GBP2022-11-30
Between one and five year
142,000 GBP2023-11-30
142,000 GBP2022-11-30
More than five year
75,167 GBP2023-11-30
110,667 GBP2022-11-30
All periods
252,667 GBP2023-11-30
288,167 GBP2022-11-30
Total Borrowings
Secured
5,648,616 GBP2023-11-30
6,216,031 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
109,792 GBP2023-11-30
125,309 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-11-30
Class 2 ordinary share
10 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
85,066 GBP2022-12-01 ~ 2023-11-30