Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
22,958,966 GBP2023-05-01 ~ 2024-04-30
14,453,483 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
12,393,215 GBP2023-05-01 ~ 2024-04-30
9,633,148 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
10,565,751 GBP2023-05-01 ~ 2024-04-30
4,820,335 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
4,326,023 GBP2023-05-01 ~ 2024-04-30
3,699,767 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
6,239,728 GBP2023-05-01 ~ 2024-04-30
1,120,568 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
23,411 GBP2023-05-01 ~ 2024-04-30
600 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
74,840 GBP2023-05-01 ~ 2024-04-30
49,877 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
6,188,299 GBP2023-05-01 ~ 2024-04-30
1,071,291 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,547,550 GBP2023-05-01 ~ 2024-04-30
118,744 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
4,640,749 GBP2023-05-01 ~ 2024-04-30
952,547 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
4,640,749 GBP2023-05-01 ~ 2024-04-30
952,547 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
6,477,982 GBP2024-04-30
4,530,352 GBP2023-04-30
Fixed Assets
6,477,982 GBP2024-04-30
4,530,352 GBP2023-04-30
Debtors
3,775,795 GBP2024-04-30
4,235,023 GBP2023-04-30
Cash at bank and in hand
3,773,417 GBP2024-04-30
1,274,938 GBP2023-04-30
Current Assets
7,549,212 GBP2024-04-30
5,509,961 GBP2023-04-30
Creditors
Current
3,686,013 GBP2024-04-30
2,921,052 GBP2023-04-30
Net Current Assets/Liabilities
3,863,199 GBP2024-04-30
2,588,909 GBP2023-04-30
Total Assets Less Current Liabilities
10,341,181 GBP2024-04-30
7,119,261 GBP2023-04-30
Net Assets/Liabilities
8,535,022 GBP2024-04-30
5,994,273 GBP2023-04-30
Equity
Called up share capital
102 GBP2024-04-30
102 GBP2023-04-30
102 GBP2022-04-30
Retained earnings (accumulated losses)
8,534,920 GBP2024-04-30
5,994,171 GBP2023-04-30
5,541,624 GBP2022-04-30
Equity
8,535,022 GBP2024-04-30
5,994,273 GBP2023-04-30
5,541,726 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,100,000 GBP2023-05-01 ~ 2024-04-30
-500,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-2,100,000 GBP2023-05-01 ~ 2024-04-30
-500,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,640,749 GBP2023-05-01 ~ 2024-04-30
952,547 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
4,180,292 GBP2023-05-01 ~ 2024-04-30
3,674,498 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
459,770 GBP2023-05-01 ~ 2024-04-30
423,607 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
335,028 GBP2023-05-01 ~ 2024-04-30
177,380 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,975,090 GBP2023-05-01 ~ 2024-04-30
4,275,485 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
882023-05-01 ~ 2024-04-30
792022-05-01 ~ 2023-04-30
Director Remuneration
121,248 GBP2023-05-01 ~ 2024-04-30
22,430 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
769,650 GBP2023-05-01 ~ 2024-04-30
648,475 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
14,900 GBP2023-05-01 ~ 2024-04-30
14,800 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
676,925 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
1,547,075 GBP2023-05-01 ~ 2024-04-30
203,545 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
308,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
308,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,720,257 GBP2024-04-30
8,486,872 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-364,899 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
220,000 GBP2024-04-30
Improvements to leasehold property
94,379 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,261,248 GBP2024-04-30
4,519,013 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,048,990 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-306,755 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
220,000 GBP2024-04-30
Improvements to leasehold property
94,379 GBP2024-04-30
Plant and equipment
5,459,009 GBP2024-04-30
3,967,859 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,415,799 GBP2024-04-30
1,194,841 GBP2023-04-30
Computers
49,982 GBP2024-04-30
40,900 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
12,500,417 GBP2024-04-30
9,722,613 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-74,964 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-439,863 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
734,201 GBP2024-04-30
652,016 GBP2023-04-30
Computers
26,986 GBP2024-04-30
21,232 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,022,435 GBP2024-04-30
5,192,261 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
152,985 GBP2023-05-01 ~ 2024-04-30
Computers
5,754 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,207,729 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,800 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-377,555 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
681,598 GBP2024-04-30
542,825 GBP2023-04-30
Computers
22,996 GBP2024-04-30
19,668 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
3,144,254 GBP2024-04-30
2,123,992 GBP2023-04-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,662,259 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
602,259 GBP2024-04-30
460,737 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
438,079 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,541,995 GBP2024-04-30
1,663,255 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,366,478 GBP2024-04-30
1,453,480 GBP2023-04-30
Other Debtors
Current
59,841 GBP2024-04-30
44,370 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
256,953 GBP2024-04-30
284,650 GBP2023-04-30
Prepayments
Current
33,581 GBP2024-04-30
60,775 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
3,775,795 GBP2024-04-30
4,235,023 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
250,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
529,821 GBP2024-04-30
312,917 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,762,956 GBP2024-04-30
1,675,698 GBP2023-04-30
Corporation Tax Payable
Current
676,925 GBP2024-04-30
187,439 GBP2023-04-30
Other Taxation & Social Security Payable
Current
110,427 GBP2024-04-30
138,872 GBP2023-04-30
Other Creditors
Current
227,659 GBP2024-04-30
7,444 GBP2023-04-30
Accrued Liabilities
Current
377,179 GBP2024-04-30
347,636 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
333,333 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
576,927 GBP2024-04-30
433,048 GBP2023-04-30
Bank Borrowings
Non-current, Between two and five year
333,333 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
576,927 GBP2024-04-30
433,048 GBP2023-04-30
hire purchase agreements
1,106,748 GBP2024-04-30
745,965 GBP2023-04-30
Bank Borrowings
Secured
583,333 GBP2023-04-30
Total Borrowings
Secured
1,106,748 GBP2024-04-30
1,329,298 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,229,232 GBP2024-04-30
358,607 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-04-30
Class 2 ordinary share
2 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
4,640,749 GBP2023-05-01 ~ 2024-04-30