82990 - Other Business Support Service Activities N.e.c.
Comprehensive Income/Expense
40,826,384 GBP2024-01-01 ~ 2024-12-31
14,622,888 GBP2023-01-01 ~ 2023-12-31
Total Borrowings
Non-current
0 GBP2024-12-31
0 GBP2023-12-31
Equity
Called up share capital
100,360 GBP2024-12-31
150,540 GBP2023-12-31
50,180 GBP2023-01-01
Retained earnings (accumulated losses)
59,428,984 GBP2024-12-31
29,893,756 GBP2023-12-31
Equity
0 GBP2024-12-31
27,753,360 GBP2023-12-31
-1,939,676 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,888,728 GBP2024-01-01 ~ 2024-12-31
1,986,282 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Other
23,684 GBP2024-01-01 ~ 2024-12-31
21,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,912,412 GBP2024-01-01 ~ 2024-12-31
2,007,586 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Profit/Loss
-20,413,192 GBP2024-01-01 ~ 2024-12-31
-7,311,444 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,384,519 GBP2024-12-31
890,914 GBP2023-12-31
Current Assets
3,391,181 GBP2024-12-31
3,411,869 GBP2023-12-31
Total assets
23,816,411 GBP2024-12-31
40,643,479 GBP2023-12-31
Total Borrowings
Current
14,694,856 GBP2024-12-31
11,572,240 GBP2023-12-31
Total liabilities
53,480,723 GBP2024-12-31
49,894,599 GBP2023-12-31
Net Assets/Liabilities
-29,664,312 GBP2024-12-31
-9,251,120 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-20,413,192 GBP2024-01-01 ~ 2024-12-31
-7,311,444 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-20,413,192 GBP2024-01-01 ~ 2024-12-31
-7,311,444 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,912,412 GBP2024-01-01 ~ 2024-12-31
2,007,782 GBP2023-01-01 ~ 2023-12-31
Other operating income
327,235 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
26,500 GBP2024-01-01 ~ 2024-12-31
24,100 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
44,328 GBP2024-01-01 ~ 2024-12-31
46,087 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
4,254,254 GBP2024-01-01 ~ 2024-12-31
3,347,440 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-5,103,298 GBP2024-01-01 ~ 2024-12-31
-1,719,652 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
20,000 GBP2024-12-31
20,000 GBP2023-12-31
20,000 GBP2023-01-01
Plant and equipment
50,695,665 GBP2024-12-31
50,948,631 GBP2023-12-31
49,659,936 GBP2023-01-01
Office equipment
2,218 GBP2024-12-31
2,218 GBP2023-12-31
2,218 GBP2023-01-01
Other
1,201,463 GBP2024-12-31
1,147,420 GBP2023-12-31
1,193,834 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
51,919,346 GBP2024-12-31
52,118,269 GBP2023-12-31
50,875,988 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,389,858 GBP2024-12-31
14,806,085 GBP2023-12-31
9,890,928 GBP2023-01-01
Office equipment
2,218 GBP2024-12-31
2,218 GBP2023-12-31
2,218 GBP2023-01-01
Other
102,041 GBP2024-12-31
78,357 GBP2023-12-31
57,053 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,494,117 GBP2024-12-31
14,886,660 GBP2023-12-31
9,950,199 GBP2023-01-01
Prepayments/Accrued Income
Current
1,275,645 GBP2024-12-31
1,719,657 GBP2023-12-31
Cash at bank and in hand
1,384,519 GBP2024-12-31
890,914 GBP2023-12-31
Trade Creditors/Trade Payables
Current
585,910 GBP2024-12-31
1,144,066 GBP2023-12-31
Accrued Liabilities
Current
485,393 GBP2024-12-31
103,142 GBP2023-12-31
Taxation/Social Security Payable
Current
23,602 GBP2024-12-31
148,798 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,022,237 GBP2024-12-31
916,842 GBP2023-12-31
Current
25,931 GBP2024-12-31
86,959 GBP2023-12-31
Total Borrowings
49,403,266 GBP2024-12-31
45,241,153 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.005 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,035,926 shares2024-12-31
10,035,926 shares2023-12-31