Average Number of Employees
382023-07-01 ~ 2024-06-30
302022-07-01 ~ 2023-06-30
Intangible Assets
2,904,468 GBP2024-06-30
1,748,850 GBP2023-06-30
Property, Plant & Equipment
861,766 GBP2024-06-30
317,007 GBP2023-06-30
Fixed Assets - Investments
1,040,433 GBP2024-06-30
1,040,433 GBP2023-06-30
Fixed Assets
4,806,667 GBP2024-06-30
3,106,290 GBP2023-06-30
Total Inventories
202,281 GBP2024-06-30
497,498 GBP2023-06-30
Debtors
3,448,804 GBP2024-06-30
2,729,850 GBP2023-06-30
Cash at bank and in hand
262,230 GBP2023-06-30
Current Assets
3,651,085 GBP2024-06-30
3,489,578 GBP2023-06-30
Creditors
Amounts falling due within one year
2,704,824 GBP2024-06-30
1,669,421 GBP2023-06-30
Net Current Assets/Liabilities
946,261 GBP2024-06-30
1,820,157 GBP2023-06-30
Total Assets Less Current Liabilities
5,752,928 GBP2024-06-30
4,926,447 GBP2023-06-30
Creditors
Amounts falling due after one year
104,742 GBP2024-06-30
968,819 GBP2023-06-30
Net Assets/Liabilities
5,648,186 GBP2024-06-30
3,957,628 GBP2023-06-30
Equity
Called up share capital
211 GBP2024-06-30
191 GBP2023-06-30
Share premium
5,945,953 GBP2024-06-30
4,509,334 GBP2023-06-30
Revaluation reserve
476,736 GBP2024-06-30
Retained earnings (accumulated losses)
-1,815,133 GBP2024-06-30
-1,592,316 GBP2023-06-30
Equity
5,648,186 GBP2024-06-30
3,957,628 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.332023-07-01 ~ 2024-06-30
Furniture and fittings
0.332023-07-01 ~ 2024-06-30
Motor vehicles
0.252023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
3,113,164 GBP2024-06-30
1,888,649 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
26,453 GBP2024-06-30
26,453 GBP2023-06-30
Intangible Assets - Gross Cost
3,146,017 GBP2024-06-30
1,921,502 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
209,649 GBP2024-06-30
141,220 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
26,306 GBP2024-06-30
26,236 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
241,549 GBP2024-06-30
172,652 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
68,429 GBP2023-07-01 ~ 2024-06-30
Patents/Trademarks/Licences/Concessions
70 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
68,897 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
2,903,515 GBP2024-06-30
1,747,429 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
147 GBP2024-06-30
217 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
963,029 GBP2024-06-30
328,821 GBP2023-06-30
Furniture and fittings
66,915 GBP2024-06-30
14,882 GBP2023-06-30
Motor vehicles
171,051 GBP2024-06-30
127,564 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,241,628 GBP2024-06-30
504,257 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
250,701 GBP2024-06-30
130,951 GBP2023-06-30
Furniture and fittings
15,313 GBP2024-06-30
9,347 GBP2023-06-30
Motor vehicles
88,383 GBP2024-06-30
26,390 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
379,862 GBP2024-06-30
187,250 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
119,750 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
5,966 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
61,993 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,612 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
712,328 GBP2024-06-30
197,870 GBP2023-06-30
Furniture and fittings
51,602 GBP2024-06-30
5,535 GBP2023-06-30
Motor vehicles
82,668 GBP2024-06-30
101,174 GBP2023-06-30
Amounts invested in assets
Cost valuation, Non-current
1,040,433 GBP2024-06-30
Non-current
1,040,433 GBP2024-06-30
1,040,433 GBP2023-06-30
Trade Debtors/Trade Receivables
659,586 GBP2024-06-30
562,055 GBP2023-06-30
Prepayments/Accrued Income
122,542 GBP2024-06-30
158,390 GBP2023-06-30
Amount of corporation tax that is recoverable
48,825 GBP2024-06-30
48,825 GBP2023-06-30
Amounts owed by directors
88,132 GBP2024-06-30
82,511 GBP2023-06-30
Other Debtors
192,374 GBP2024-06-30
180,368 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
506,815 GBP2024-06-30
317,237 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
875,009 GBP2024-06-30
637,631 GBP2023-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
715,977 GBP2024-06-30
336,953 GBP2023-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
464,373 GBP2024-06-30
297,859 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
125,854 GBP2024-06-30
67,891 GBP2023-06-30
Other Creditors
Amounts falling due within one year
16,796 GBP2024-06-30
11,850 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
14,167 GBP2024-06-30
831,764 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
90,575 GBP2024-06-30
137,055 GBP2023-06-30