Average Number of Employees
502024-07-01 ~ 2025-06-30
382023-07-01 ~ 2024-06-30
Intangible Assets
4,410,536 GBP2025-06-30
2,904,468 GBP2024-06-30
Property, Plant & Equipment
937,455 GBP2025-06-30
861,766 GBP2024-06-30
Fixed Assets - Investments
1,040,433 GBP2025-06-30
1,040,433 GBP2024-06-30
Fixed Assets
6,388,424 GBP2025-06-30
4,806,667 GBP2024-06-30
Total Inventories
708,701 GBP2025-06-30
202,281 GBP2024-06-30
Debtors
4,834,500 GBP2025-06-30
3,448,804 GBP2024-06-30
Cash at bank and in hand
52,235 GBP2025-06-30
Current Assets
5,595,436 GBP2025-06-30
3,651,085 GBP2024-06-30
Creditors
Amounts falling due within one year
5,637,048 GBP2025-06-30
2,704,824 GBP2024-06-30
Net Current Assets/Liabilities
-41,612 GBP2025-06-30
946,261 GBP2024-06-30
Total Assets Less Current Liabilities
6,346,812 GBP2025-06-30
5,752,928 GBP2024-06-30
Creditors
Amounts falling due after one year
1,422,824 GBP2025-06-30
104,742 GBP2024-06-30
Net Assets/Liabilities
4,923,988 GBP2025-06-30
5,648,186 GBP2024-06-30
Equity
Called up share capital
218 GBP2025-06-30
211 GBP2024-06-30
Share premium
6,394,198 GBP2025-06-30
5,945,953 GBP2024-06-30
Revaluation reserve
476,736 GBP2025-06-30
476,736 GBP2024-06-30
Retained earnings (accumulated losses)
-2,987,583 GBP2025-06-30
-1,815,133 GBP2024-06-30
Equity
4,923,988 GBP2025-06-30
5,648,186 GBP2024-06-30
Intangible Assets - Gross Cost
Development expenditure
4,687,978 GBP2025-06-30
3,113,164 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
26,453 GBP2025-06-30
26,453 GBP2024-06-30
Intangible Assets - Gross Cost
4,720,831 GBP2025-06-30
3,146,017 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
278,080 GBP2025-06-30
209,649 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
26,355 GBP2025-06-30
26,306 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
310,295 GBP2025-06-30
241,549 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
68,431 GBP2024-07-01 ~ 2025-06-30
Patents/Trademarks/Licences/Concessions
49 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
68,746 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Development expenditure
4,409,898 GBP2025-06-30
2,903,515 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
98 GBP2025-06-30
147 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
963,029 GBP2025-06-30
963,029 GBP2024-06-30
Furniture and fittings
66,915 GBP2025-06-30
66,915 GBP2024-06-30
Motor vehicles
171,051 GBP2025-06-30
171,051 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,248,041 GBP2025-06-30
1,241,628 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
116,736 GBP2025-06-30
250,701 GBP2024-06-30
Furniture and fittings
33,366 GBP2025-06-30
15,313 GBP2024-06-30
Motor vehicles
128,472 GBP2025-06-30
88,383 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
310,586 GBP2025-06-30
379,862 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
186,035 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
18,053 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
40,089 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
250,724 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-320,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-320,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
846,293 GBP2025-06-30
712,328 GBP2024-06-30
Furniture and fittings
33,549 GBP2025-06-30
51,602 GBP2024-06-30
Motor vehicles
42,579 GBP2025-06-30
82,668 GBP2024-06-30
Amounts invested in assets
Cost valuation, Non-current
1,040,433 GBP2025-06-30
Non-current
1,040,433 GBP2025-06-30
1,040,433 GBP2024-06-30
Trade Debtors/Trade Receivables
861,001 GBP2025-06-30
659,586 GBP2024-06-30
Prepayments/Accrued Income
270,845 GBP2025-06-30
122,542 GBP2024-06-30
Amount of corporation tax that is recoverable
42,426 GBP2025-06-30
48,825 GBP2024-06-30
Amounts owed by directors
107,069 GBP2025-06-30
88,132 GBP2024-06-30
Other Debtors
961,852 GBP2025-06-30
192,374 GBP2024-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
382,454 GBP2025-06-30
506,815 GBP2024-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
2,280,602 GBP2025-06-30
875,009 GBP2024-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
734,935 GBP2025-06-30
715,977 GBP2024-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
875,170 GBP2025-06-30
464,373 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
155,410 GBP2025-06-30
125,854 GBP2024-06-30
Other Creditors
Amounts falling due within one year
1,208,477 GBP2025-06-30
16,796 GBP2024-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
15,999 GBP2025-06-30
14,167 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
129,325 GBP2025-06-30
90,575 GBP2024-06-30