Average Number of Employees
352023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Intangible Assets
54,292 GBP2022-12-31
Property, Plant & Equipment
28,805 GBP2023-12-31
56,099 GBP2022-12-31
Fixed Assets - Investments
61,875 GBP2023-12-31
61,875 GBP2022-12-31
Fixed Assets
90,680 GBP2023-12-31
172,266 GBP2022-12-31
Debtors
Current
538,828 GBP2023-12-31
919,762 GBP2022-12-31
Cash at bank and in hand
283,561 GBP2023-12-31
533,172 GBP2022-12-31
Current Assets
822,389 GBP2023-12-31
1,452,934 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-642,022 GBP2023-12-31
-1,133,121 GBP2022-12-31
Net Current Assets/Liabilities
180,367 GBP2023-12-31
319,813 GBP2022-12-31
Total Assets Less Current Liabilities
271,047 GBP2023-12-31
492,079 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,177,000 GBP2023-12-31
-752,000 GBP2022-12-31
Net Assets/Liabilities
-905,953 GBP2023-12-31
-259,921 GBP2022-12-31
Equity
Called up share capital
1,195,985 GBP2023-12-31
655,985 GBP2022-12-31
655,985 GBP2022-01-01
Share premium
8,099,602 GBP2023-12-31
8,099,602 GBP2022-12-31
8,099,602 GBP2022-01-01
Retained earnings (accumulated losses)
-10,201,540 GBP2023-12-31
-9,015,508 GBP2022-12-31
-8,755,272 GBP2022-01-01
Equity
-905,953 GBP2023-12-31
-259,921 GBP2022-12-31
315 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,186,032 GBP2023-01-01 ~ 2023-12-31
-372,495 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,186,032 GBP2023-01-01 ~ 2023-12-31
-372,495 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,186,032 GBP2023-01-01 ~ 2023-12-31
-372,495 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,186,032 GBP2023-01-01 ~ 2023-12-31
-372,495 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
540,000 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
540,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
540,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
540,000 GBP2023-01-01 ~ 2023-12-31
112,259 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
112,259 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
75,000 GBP2023-12-31
75,000 GBP2022-12-31
Development expenditure
1,337,684 GBP2023-12-31
1,337,684 GBP2022-12-31
Intangible Assets - Gross Cost
1,412,684 GBP2023-12-31
1,412,684 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
75,000 GBP2023-12-31
75,000 GBP2022-12-31
Development expenditure
1,337,684 GBP2023-12-31
1,283,392 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,412,684 GBP2023-12-31
1,358,392 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
54,292 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
54,292 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,394 GBP2023-12-31
13,394 GBP2022-12-31
Office equipment
4,751 GBP2023-12-31
4,751 GBP2022-12-31
Computers
103,693 GBP2023-12-31
105,410 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
121,838 GBP2023-12-31
123,555 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-10,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-10,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
10,715 GBP2022-12-31
Office equipment
3,612 GBP2022-12-31
Computers
53,129 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
67,456 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
691 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
804 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
29,364 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
30,859 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-5,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,406 GBP2023-12-31
Office equipment
4,416 GBP2023-12-31
Computers
77,211 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
93,033 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,988 GBP2023-12-31
2,679 GBP2022-12-31
Office equipment
335 GBP2023-12-31
1,139 GBP2022-12-31
Computers
26,482 GBP2023-12-31
52,281 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
400,870 GBP2023-12-31
566,882 GBP2022-12-31
Other Debtors
Current
246 GBP2023-12-31
146,238 GBP2022-12-31
Prepayments/Accrued Income
Current
137,712 GBP2023-12-31
206,642 GBP2022-12-31
Bank Overdrafts
Current
82,074 GBP2022-12-31
Trade Creditors/Trade Payables
Current
65,077 GBP2023-12-31
93,320 GBP2022-12-31
Taxation/Social Security Payable
Current
106,357 GBP2023-12-31
187,081 GBP2022-12-31
Other Creditors
Current
27,443 GBP2023-12-31
22,108 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
443,145 GBP2023-12-31
748,538 GBP2022-12-31
Creditors
Current
642,022 GBP2023-12-31
1,133,121 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,177,000 GBP2023-12-31
752,000 GBP2022-12-31
Creditors
Non-current
1,177,000 GBP2023-12-31
752,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
119,088,000 shares2023-12-31
65,088,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
510,442 shares2023-12-31
510,400 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,708 GBP2023-12-31
55,708 GBP2022-12-31
Between one and five year
47,197 GBP2023-12-31
102,905 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
102,905 GBP2023-12-31
158,613 GBP2022-12-31