Property, Plant & Equipment
183,430 GBP2023-12-31
204,448 GBP2022-12-31
Fixed Assets
183,430 GBP2023-12-31
204,448 GBP2022-12-31
Total Inventories
4,243,790 GBP2023-12-31
4,344,787 GBP2022-12-31
Debtors
1,031,695 GBP2023-12-31
954,121 GBP2022-12-31
Cash at bank and in hand
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Current Assets
5,276,485 GBP2023-12-31
5,299,908 GBP2022-12-31
Creditors
Current
1,847,626 GBP2023-12-31
1,830,375 GBP2022-12-31
Net Current Assets/Liabilities
3,428,859 GBP2023-12-31
3,469,533 GBP2022-12-31
Total Assets Less Current Liabilities
3,612,289 GBP2023-12-31
3,673,981 GBP2022-12-31
Net Assets/Liabilities
3,350,632 GBP2023-12-31
3,357,262 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
3,350,631 GBP2023-12-31
3,357,261 GBP2022-12-31
Equity
3,350,632 GBP2023-12-31
3,357,262 GBP2022-12-31
Average Number of Employees
472023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,300,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,300,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
154,190 GBP2022-12-31
Plant and equipment
97,080 GBP2022-12-31
Motor vehicles
67,700 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
318,970 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
37,004 GBP2023-12-31
33,920 GBP2022-12-31
Plant and equipment
70,559 GBP2023-12-31
65,867 GBP2022-12-31
Motor vehicles
27,977 GBP2023-12-31
14,735 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,540 GBP2023-12-31
114,522 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,084 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,692 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,242 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,018 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
117,186 GBP2023-12-31
120,270 GBP2022-12-31
Plant and equipment
26,521 GBP2023-12-31
31,213 GBP2022-12-31
Motor vehicles
39,723 GBP2023-12-31
52,965 GBP2022-12-31
Merchandise
4,243,790 GBP2023-12-31
4,344,787 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
703,654 GBP2023-12-31
776,539 GBP2022-12-31
Prepayments/Accrued Income
Current
24,310 GBP2023-12-31
21,278 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,031,695 GBP2023-12-31
954,121 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
597,931 GBP2023-12-31
557,200 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,667 GBP2023-12-31
6,667 GBP2022-12-31
Trade Creditors/Trade Payables
Current
661,127 GBP2023-12-31
567,828 GBP2022-12-31
Amounts owed to group undertakings
Current
318,793 GBP2023-12-31
325,167 GBP2022-12-31
Corporation Tax Payable
Current
60,630 GBP2023-12-31
130,874 GBP2022-12-31
Other Taxation & Social Security Payable
Current
27,052 GBP2023-12-31
23,732 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
23,904 GBP2023-12-31
15,393 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
5,556 GBP2023-12-31
12,222 GBP2022-12-31
Bank Overdrafts
Secured
547,931 GBP2023-12-31
507,200 GBP2022-12-31
Bank Borrowings
Secured
288,207 GBP2023-12-31
332,085 GBP2022-12-31
Total Borrowings
Secured
848,361 GBP2023-12-31
858,174 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,894 GBP2023-12-31
22,412 GBP2022-12-31