74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
14,704,014 GBP2020-01-01 ~ 2020-12-31
15,580,025 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-3,748,828 GBP2020-01-01 ~ 2020-12-31
-3,892,968 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
10,955,186 GBP2020-01-01 ~ 2020-12-31
11,687,057 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
-635,166 GBP2020-01-01 ~ 2020-12-31
-741,923 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-9,683,173 GBP2020-01-01 ~ 2020-12-31
-7,350,037 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
636,847 GBP2020-01-01 ~ 2020-12-31
3,595,097 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,998 GBP2020-01-01 ~ 2020-12-31
0 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-32 GBP2020-01-01 ~ 2020-12-31
-66,863 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
644,813 GBP2020-01-01 ~ 2020-12-31
3,528,234 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
302,099 GBP2020-01-01 ~ 2020-12-31
3,045,359 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Other
321,814 GBP2020-12-31
277,500 GBP2019-12-31
Property, Plant & Equipment
5,200,119 GBP2020-12-31
5,042,950 GBP2019-12-31
Fixed Assets
5,521,933 GBP2020-12-31
5,320,450 GBP2019-12-31
Total Inventories
1,006,121 GBP2020-12-31
818,678 GBP2019-12-31
Debtors
8,948,404 GBP2020-12-31
7,275,678 GBP2019-12-31
Cash at bank and in hand
1,031,405 GBP2020-12-31
2,516,044 GBP2019-12-31
Current Assets
10,985,930 GBP2020-12-31
10,610,400 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-5,419,216 GBP2020-12-31
-5,150,085 GBP2019-12-31
Net Current Assets/Liabilities
5,566,714 GBP2020-12-31
5,460,315 GBP2019-12-31
Total Assets Less Current Liabilities
11,088,647 GBP2020-12-31
10,780,765 GBP2019-12-31
Net Assets/Liabilities
10,876,247 GBP2020-12-31
10,574,148 GBP2019-12-31
Equity
Called up share capital
71,429 GBP2020-12-31
71,429 GBP2019-12-31
71,429 GBP2018-12-31
Share premium
355,718 GBP2020-12-31
355,718 GBP2019-12-31
355,718 GBP2018-12-31
Capital redemption reserve
10 GBP2020-12-31
10 GBP2019-12-31
Retained earnings (accumulated losses)
10,449,090 GBP2020-12-31
10,146,991 GBP2019-12-31
7,101,632 GBP2018-12-31
Equity
10,876,247 GBP2020-12-31
10,574,148 GBP2019-12-31
7,528,789 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
302,099 GBP2020-01-01 ~ 2020-12-31
3,045,359 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
40,000 GBP2020-01-01 ~ 2020-12-31
30,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
655,411 GBP2020-01-01 ~ 2020-12-31
544,129 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
772020-01-01 ~ 2020-12-31
692019-01-01 ~ 2019-12-31
Wages/Salaries
5,036,085 GBP2020-01-01 ~ 2020-12-31
3,663,136 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
188,168 GBP2020-01-01 ~ 2020-12-31
221,728 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,937 GBP2020-01-01 ~ 2020-12-31
21,813 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
5,239,190 GBP2020-01-01 ~ 2020-12-31
3,906,677 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
0 GBP2020-01-01 ~ 2020-12-31
195,144 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,789,740 GBP2020-12-31
1,789,740 GBP2019-12-31
Plant and equipment
6,664,578 GBP2020-12-31
5,936,130 GBP2019-12-31
Computers
171,009 GBP2020-12-31
146,283 GBP2019-12-31
Motor vehicles
52,350 GBP2020-12-31
52,350 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
8,677,677 GBP2020-12-31
7,924,503 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-295,483 GBP2020-01-01 ~ 2020-12-31
Computers
0 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-295,483 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
319,740 GBP2020-12-31
289,740 GBP2019-12-31
Plant and equipment
2,987,335 GBP2020-12-31
2,442,784 GBP2019-12-31
Computers
118,133 GBP2020-12-31
100,929 GBP2019-12-31
Motor vehicles
52,350 GBP2020-12-31
48,100 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,477,558 GBP2020-12-31
2,881,553 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
30,000 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
603,957 GBP2020-01-01 ~ 2020-12-31
Computers
17,204 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
4,250 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
655,411 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-154,354 GBP2020-01-01 ~ 2020-12-31
Computers
0 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-154,354 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,470,000 GBP2020-12-31
1,500,000 GBP2019-12-31
Plant and equipment
3,677,243 GBP2020-12-31
3,493,346 GBP2019-12-31
Computers
52,876 GBP2020-12-31
45,354 GBP2019-12-31
Motor vehicles
0 GBP2020-12-31
4,250 GBP2019-12-31
Finished Goods/Goods for Resale
1,006,121 GBP2020-12-31
818,678 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
2,209,070 GBP2020-12-31
4,422,410 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
4,445,906 GBP2020-12-31
2,408,381 GBP2019-12-31
Other Debtors
Current
2,293,428 GBP2020-12-31
444,887 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
8,948,404 GBP2020-12-31
7,275,678 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,863,039 GBP2020-12-31
850,621 GBP2019-12-31
Amounts owed to group undertakings
Current
2,414,407 GBP2020-12-31
3,795,654 GBP2019-12-31
Corporation Tax Payable
Current
33,600 GBP2020-12-31
0 GBP2019-12-31
Other Taxation & Social Security Payable
Current
0 GBP2020-12-31
37,066 GBP2019-12-31
Other Creditors
Current
1,108,170 GBP2020-12-31
466,744 GBP2019-12-31
Creditors
Current
5,419,216 GBP2020-12-31
5,150,085 GBP2019-12-31