Intangible Assets
533,797 GBP2024-01-31
477,982 GBP2023-01-31
Property, Plant & Equipment
389,320 GBP2024-01-31
310,699 GBP2023-01-31
Fixed Assets
923,117 GBP2024-01-31
788,681 GBP2023-01-31
Debtors
613,893 GBP2024-01-31
282,876 GBP2023-01-31
Cash at bank and in hand
2,841,109 GBP2024-01-31
3,103,356 GBP2023-01-31
Current Assets
5,101,468 GBP2024-01-31
4,585,415 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-2,308,377 GBP2024-01-31
-1,211,216 GBP2023-01-31
Net Current Assets/Liabilities
2,793,091 GBP2024-01-31
3,374,199 GBP2023-01-31
Total Assets Less Current Liabilities
3,716,208 GBP2024-01-31
4,162,880 GBP2023-01-31
Net Assets/Liabilities
3,546,400 GBP2024-01-31
4,025,510 GBP2023-01-31
Equity
Called up share capital
13,300 GBP2024-01-31
16,000 GBP2023-01-31
Capital redemption reserve
2,700 GBP2024-01-31
0 GBP2023-01-31
Retained earnings (accumulated losses)
3,530,400 GBP2024-01-31
4,009,510 GBP2023-01-31
Equity
3,546,400 GBP2024-01-31
4,025,510 GBP2023-01-31
Average Number of Employees
162023-02-01 ~ 2024-01-31
122022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Development expenditure
1,342,547 GBP2024-01-31
1,095,382 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
808,750 GBP2024-01-31
617,400 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
191,350 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Development expenditure
533,797 GBP2024-01-31
477,982 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
386,287 GBP2024-01-31
297,944 GBP2023-01-31
Plant and equipment
205,526 GBP2024-01-31
160,025 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
601,813 GBP2024-01-31
457,969 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
79,629 GBP2024-01-31
46,493 GBP2023-01-31
Plant and equipment
132,864 GBP2024-01-31
100,777 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
212,493 GBP2024-01-31
147,270 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
33,136 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
32,087 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,223 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
306,658 GBP2024-01-31
251,451 GBP2023-01-31
Plant and equipment
72,662 GBP2024-01-31
59,248 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
559,227 GBP2024-01-31
247,384 GBP2023-01-31
Other Debtors
Current
36,504 GBP2024-01-31
32,072 GBP2023-01-31
Prepayments/Accrued Income
Current
18,162 GBP2024-01-31
3,420 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
613,893 GBP2024-01-31
282,876 GBP2023-01-31
Trade Creditors/Trade Payables
Current
399,180 GBP2024-01-31
130,556 GBP2023-01-31
Corporation Tax Payable
Current
67,888 GBP2024-01-31
190,489 GBP2023-01-31
Other Creditors
Current
911,137 GBP2024-01-31
884,782 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
930,172 GBP2024-01-31
5,389 GBP2023-01-31
Creditors
Current
2,308,377 GBP2024-01-31
1,211,216 GBP2023-01-31
Number of Shares Issued (Fully Paid)
13,300 shares2024-01-31
16,000 shares2023-01-31
Nominal value of allotted share capital
13,300 GBP2023-02-01 ~ 2024-01-31
16,000 GBP2022-02-01 ~ 2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
156,354 GBP2024-01-31
180,104 GBP2023-01-31