Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Intangible Assets
7,500 GBP2023-12-31
Property, Plant & Equipment
58,736 GBP2024-12-31
76,237 GBP2023-12-31
Fixed Assets
58,736 GBP2024-12-31
83,737 GBP2023-12-31
Total Inventories
6,000 GBP2024-12-31
Debtors
Current
574,883 GBP2024-12-31
589,833 GBP2023-12-31
Cash at bank and in hand
25,495 GBP2024-12-31
111,874 GBP2023-12-31
Current Assets
606,378 GBP2024-12-31
701,707 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-599,798 GBP2024-12-31
Net Current Assets/Liabilities
6,580 GBP2024-12-31
337,657 GBP2023-12-31
Total Assets Less Current Liabilities
65,316 GBP2024-12-31
421,394 GBP2023-12-31
Net Assets/Liabilities
32,648 GBP2024-12-31
348,727 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
22,648 GBP2024-12-31
338,727 GBP2023-12-31
Equity
32,648 GBP2024-12-31
348,727 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
30,000 GBP2024-12-31
22,500 GBP2023-12-31
Intangible Assets
Development expenditure
7,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
129,546 GBP2024-12-31
129,546 GBP2023-12-31
Office equipment
2,452 GBP2024-12-31
2,133 GBP2023-12-31
Computers
8,247 GBP2024-12-31
6,927 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
140,245 GBP2024-12-31
138,606 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
56,512 GBP2023-12-31
Office equipment
809 GBP2023-12-31
Computers
5,048 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
62,369 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
18,259 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
411 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
19,140 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
74,771 GBP2024-12-31
Office equipment
1,220 GBP2024-12-31
Computers
5,518 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,509 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
54,775 GBP2024-12-31
73,034 GBP2023-12-31
Office equipment
1,232 GBP2024-12-31
1,324 GBP2023-12-31
Computers
2,729 GBP2024-12-31
1,879 GBP2023-12-31
Prepayments/Accrued Income
Current
270,789 GBP2024-12-31
316,861 GBP2023-12-31
Other Debtors
Current
251,137 GBP2024-12-31
244,407 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
52,957 GBP2024-12-31
28,565 GBP2023-12-31
Bank Overdrafts
Current
48,506 GBP2024-12-31
Bank Borrowings
Current
40,001 GBP2024-12-31
40,001 GBP2023-12-31
Trade Creditors/Trade Payables
Current
14,316 GBP2024-12-31
1,224 GBP2023-12-31
Corporation Tax Payable
Current
50,756 GBP2023-12-31
Taxation/Social Security Payable
Current
18,184 GBP2023-12-31
Other Creditors
Current
80,861 GBP2024-12-31
36,818 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
416,114 GBP2024-12-31
217,067 GBP2023-12-31
Creditors
Current
599,798 GBP2024-12-31
364,050 GBP2023-12-31
Bank Borrowings
Non-current
32,668 GBP2024-12-31
72,667 GBP2023-12-31
Creditors
Non-current
32,668 GBP2024-12-31
72,667 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
40,001 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
40,001 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
32,668 GBP2024-12-31
72,667 GBP2023-12-31
Total Borrowings
72,669 GBP2024-12-31
112,668 GBP2023-12-31
Advances or credits given to directors
170,410 GBP2024-12-31
193,138 GBP2023-12-31