Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Intangible Assets
7,500 GBP2023-12-31
15,000 GBP2022-12-31
Property, Plant & Equipment
76,237 GBP2023-12-31
68,777 GBP2022-12-31
Fixed Assets
83,737 GBP2023-12-31
83,777 GBP2022-12-31
Debtors
Current
589,833 GBP2023-12-31
852,643 GBP2022-12-31
Cash at bank and in hand
111,874 GBP2023-12-31
231,954 GBP2022-12-31
Current Assets
701,707 GBP2023-12-31
1,084,597 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-364,050 GBP2023-12-31
-819,848 GBP2022-12-31
Net Current Assets/Liabilities
337,657 GBP2023-12-31
264,749 GBP2022-12-31
Total Assets Less Current Liabilities
421,394 GBP2023-12-31
348,526 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-72,667 GBP2023-12-31
-112,667 GBP2022-12-31
Net Assets/Liabilities
348,727 GBP2023-12-31
235,859 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
338,727 GBP2023-12-31
225,859 GBP2022-12-31
Equity
348,727 GBP2023-12-31
235,859 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
22,500 GBP2023-12-31
15,000 GBP2022-12-31
Intangible Assets
Development expenditure
7,500 GBP2023-12-31
15,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
129,546 GBP2023-12-31
99,434 GBP2022-12-31
Office equipment
2,133 GBP2023-12-31
1,469 GBP2022-12-31
Computers
6,927 GBP2023-12-31
4,829 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
138,606 GBP2023-12-31
105,732 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
32,167 GBP2022-12-31
Office equipment
367 GBP2022-12-31
Computers
4,421 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
36,955 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
24,345 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
442 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
627 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
25,414 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
56,512 GBP2023-12-31
Office equipment
809 GBP2023-12-31
Computers
5,048 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
62,369 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
73,034 GBP2023-12-31
67,267 GBP2022-12-31
Office equipment
1,324 GBP2023-12-31
1,102 GBP2022-12-31
Computers
1,879 GBP2023-12-31
408 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
229,550 GBP2022-12-31
Prepayments/Accrued Income
Current
316,861 GBP2023-12-31
347,338 GBP2022-12-31
Other Debtors
Current
244,407 GBP2023-12-31
273,879 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
28,565 GBP2023-12-31
1,876 GBP2022-12-31
Bank Borrowings
Current
40,001 GBP2023-12-31
40,001 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,224 GBP2023-12-31
88,742 GBP2022-12-31
Corporation Tax Payable
Current
50,756 GBP2023-12-31
112,519 GBP2022-12-31
Taxation/Social Security Payable
Current
18,184 GBP2023-12-31
4,973 GBP2022-12-31
Other Creditors
Current
36,818 GBP2023-12-31
31,001 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
217,067 GBP2023-12-31
542,612 GBP2022-12-31
Creditors
Current
364,050 GBP2023-12-31
819,848 GBP2022-12-31
Bank Borrowings
Non-current
72,667 GBP2023-12-31
112,667 GBP2022-12-31
Creditors
Non-current
72,667 GBP2023-12-31
112,667 GBP2022-12-31