Intangible Assets
35,200 GBP2024-05-31
44,000 GBP2023-05-31
Property, Plant & Equipment
224,158 GBP2024-05-31
173,841 GBP2023-05-31
Fixed Assets
259,358 GBP2024-05-31
217,841 GBP2023-05-31
Total Inventories
172,500 GBP2024-05-31
203,000 GBP2023-05-31
Debtors
43,153 GBP2024-05-31
81,881 GBP2023-05-31
Cash at bank and in hand
6 GBP2024-05-31
6 GBP2023-05-31
Current Assets
215,659 GBP2024-05-31
284,887 GBP2023-05-31
Creditors
-271,760 GBP2024-05-31
-360,960 GBP2023-05-31
Net Current Assets/Liabilities
-56,101 GBP2024-05-31
-76,073 GBP2023-05-31
Total Assets Less Current Liabilities
203,257 GBP2024-05-31
141,768 GBP2023-05-31
Creditors
Non-current
-64,624 GBP2024-05-31
-45,662 GBP2023-05-31
Net Assets/Liabilities
138,633 GBP2024-05-31
96,106 GBP2023-05-31
Equity
Called up share capital
6 GBP2024-05-31
6 GBP2023-05-31
Retained earnings (accumulated losses)
138,627 GBP2024-05-31
96,100 GBP2023-05-31
Average number of employees in administration and support functions
182023-06-01 ~ 2024-05-31
182022-06-01 ~ 2023-05-31
Average Number of Employees
182023-06-01 ~ 2024-05-31
182022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
88,000 GBP2024-05-31
88,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
52,800 GBP2024-05-31
44,000 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,800 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
35,200 GBP2024-05-31
44,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
32,866 GBP2024-05-31
32,866 GBP2023-05-31
Plant and equipment
308,788 GBP2024-05-31
290,460 GBP2023-05-31
Motor vehicles
189,638 GBP2024-05-31
141,138 GBP2023-05-31
Furniture and fittings
7,278 GBP2024-05-31
7,278 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
538,570 GBP2024-05-31
471,742 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-27,950 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-27,950 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
214,735 GBP2024-05-31
214,892 GBP2023-05-31
Motor vehicles
94,323 GBP2024-05-31
77,995 GBP2023-05-31
Furniture and fittings
5,354 GBP2024-05-31
5,014 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
314,412 GBP2024-05-31
297,901 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,818 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
16,328 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
340 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,486 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,975 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,975 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
32,866 GBP2024-05-31
32,866 GBP2023-05-31
Plant and equipment
94,053 GBP2024-05-31
75,568 GBP2023-05-31
Motor vehicles
95,315 GBP2024-05-31
63,143 GBP2023-05-31
Furniture and fittings
1,924 GBP2024-05-31
2,264 GBP2023-05-31
Other types of inventories not specified separately
172,500 GBP2024-05-31
203,000 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
41,092 GBP2024-05-31
81,881 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
2,061 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
47,632 GBP2024-05-31
28,435 GBP2023-05-31
Trade Creditors/Trade Payables
Current
79,942 GBP2024-05-31
141,386 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
54,167 GBP2024-05-31
109,150 GBP2023-05-31
Corporation Tax Payable
Current
6,165 GBP2024-05-31
4,703 GBP2023-05-31
Amount of value-added tax that is payable
Current
11,341 GBP2023-05-31
Amounts owed to directors
Current
83,854 GBP2024-05-31
65,945 GBP2023-05-31
Creditors
Current
271,760 GBP2024-05-31
360,960 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
64,624 GBP2024-05-31
45,662 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
47,632 GBP2024-05-31
28,435 GBP2023-05-31
Between one and five year
64,624 GBP2024-05-31
45,662 GBP2023-05-31
Minimum gross finance lease payments owing
112,256 GBP2024-05-31
74,097 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
112,256 GBP2024-05-31
74,097 GBP2023-05-31
Dividends paid as a final distribution
34,071 GBP2023-06-01 ~ 2024-05-31
42,120 GBP2022-06-01 ~ 2023-05-31