Property, Plant & Equipment
2,277,341 GBP2023-12-31
2,347,399 GBP2022-12-31
Total Inventories
8,108 GBP2023-12-31
11,380 GBP2022-12-31
Debtors
510,832 GBP2023-12-31
515,434 GBP2022-12-31
Cash at bank and in hand
2,291,509 GBP2023-12-31
2,915,062 GBP2022-12-31
Current Assets
2,810,449 GBP2023-12-31
3,441,876 GBP2022-12-31
Creditors
Current
726,832 GBP2023-12-31
927,306 GBP2022-12-31
Net Current Assets/Liabilities
2,083,617 GBP2023-12-31
2,514,570 GBP2022-12-31
Total Assets Less Current Liabilities
4,360,958 GBP2023-12-31
4,861,969 GBP2022-12-31
Creditors
Non-current
-1,211,878 GBP2023-12-31
-1,381,702 GBP2022-12-31
Net Assets/Liabilities
2,601,229 GBP2023-12-31
2,895,299 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
2,601,227 GBP2023-12-31
2,895,297 GBP2022-12-31
Equity
2,601,229 GBP2023-12-31
2,895,299 GBP2022-12-31
Average Number of Employees
822023-01-01 ~ 2023-12-31
772022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
183,036 GBP2023-12-31
109,465 GBP2022-12-31
Plant and equipment
529,015 GBP2023-12-31
507,763 GBP2022-12-31
Furniture and fittings
3,451,532 GBP2023-12-31
3,093,032 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
48,010 GBP2023-12-31
37,463 GBP2022-12-31
Plant and equipment
254,430 GBP2023-12-31
206,178 GBP2022-12-31
Furniture and fittings
1,663,584 GBP2023-12-31
1,216,596 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,547 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
48,252 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
446,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
135,026 GBP2023-12-31
72,002 GBP2022-12-31
Plant and equipment
274,585 GBP2023-12-31
301,585 GBP2022-12-31
Furniture and fittings
1,787,948 GBP2023-12-31
1,876,436 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
117,703 GBP2023-12-31
108,703 GBP2022-12-31
Computers
102,148 GBP2023-12-31
102,148 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,383,434 GBP2023-12-31
3,921,111 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
71,682 GBP2023-12-31
56,341 GBP2022-12-31
Computers
68,387 GBP2023-12-31
57,134 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,106,093 GBP2023-12-31
1,573,712 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
15,341 GBP2023-01-01 ~ 2023-12-31
Computers
11,253 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
532,381 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
46,021 GBP2023-12-31
52,362 GBP2022-12-31
Computers
33,761 GBP2023-12-31
45,014 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
36,652 GBP2023-12-31
35,893 GBP2022-12-31
Other Debtors
Current
827 GBP2023-12-31
702 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
129,311 GBP2023-12-31
280,767 GBP2022-12-31
Prepayments
Current
51,852 GBP2023-12-31
115,482 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
510,832 GBP2023-12-31
515,434 GBP2022-12-31
Other Remaining Borrowings
Current
25,833 GBP2023-12-31
34,721 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
475,087 GBP2023-12-31
623,856 GBP2022-12-31
Trade Creditors/Trade Payables
Current
97,365 GBP2023-12-31
142,294 GBP2022-12-31
Corporation Tax Payable
Current
40,466 GBP2023-12-31
41,632 GBP2022-12-31
Other Taxation & Social Security Payable
Current
53,942 GBP2023-12-31
43,904 GBP2022-12-31
Other Creditors
Current
13,504 GBP2023-12-31
13,504 GBP2022-12-31
Accrued Liabilities
Current
20,635 GBP2023-12-31
26,493 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,211,878 GBP2023-12-31
1,381,702 GBP2022-12-31