Administrative Expenses
-3,306,864 GBP2024-10-01 ~ 2025-09-30
-3,077,483 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
489,317 GBP2024-10-01 ~ 2025-09-30
320,272 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
3,117,599 GBP2024-10-01 ~ 2025-09-30
3,304,384 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
2,333,279 GBP2024-10-01 ~ 2025-09-30
2,477,211 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
2,333,279 GBP2024-10-01 ~ 2025-09-30
2,477,211 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
2,963,748 GBP2025-09-30
2,915,720 GBP2024-09-30
Debtors
7,648,180 GBP2025-09-30
7,246,673 GBP2024-09-30
Current assets - Investments
0 GBP2025-09-30
4,432,321 GBP2024-09-30
Cash at bank and in hand
13,736,564 GBP2025-09-30
8,634,106 GBP2024-09-30
Current Assets
25,522,299 GBP2025-09-30
24,223,335 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-16,601,265 GBP2025-09-30
Net Current Assets/Liabilities
8,921,034 GBP2025-09-30
7,292,499 GBP2024-09-30
Total Assets Less Current Liabilities
11,884,782 GBP2025-09-30
10,208,219 GBP2024-09-30
Net Assets/Liabilities
11,219,464 GBP2025-09-30
9,491,685 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
11,219,364 GBP2025-09-30
9,491,585 GBP2024-09-30
7,559,374 GBP2023-09-30
Equity
11,219,464 GBP2025-09-30
9,491,685 GBP2024-09-30
7,559,474 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,333,279 GBP2024-10-01 ~ 2025-09-30
2,477,211 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-545,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-605,500 GBP2024-10-01 ~ 2025-09-30
Audit Fees/Expenses
17,850 GBP2024-10-01 ~ 2025-09-30
17,000 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
1282024-10-01 ~ 2025-09-30
1362023-10-01 ~ 2024-09-30
Wages/Salaries
6,546,757 GBP2024-10-01 ~ 2025-09-30
6,399,494 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
299,264 GBP2024-10-01 ~ 2025-09-30
262,632 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
492,108 GBP2024-10-01 ~ 2025-09-30
473,502 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
22,791 GBP2024-10-01 ~ 2025-09-30
-2,951 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,753,723 GBP2025-09-30
2,753,723 GBP2024-09-30
Motor vehicles
1,001,511 GBP2025-09-30
815,281 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
3,915,188 GBP2025-09-30
3,721,190 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-101,750 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-132,105 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
651,113 GBP2025-09-30
567,652 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
951,440 GBP2025-09-30
805,470 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
72,795 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
182,683 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
275,547 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-99,222 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-129,577 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,569,345 GBP2025-09-30
Motor vehicles
350,398 GBP2025-09-30
247,629 GBP2024-09-30
Land and buildings, Owned/Freehold
2,642,140 GBP2024-09-30
Finished Goods/Goods for Resale
865,008 GBP2025-09-30
1,205,442 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
6,533,829 GBP2025-09-30
5,773,907 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
36,967 GBP2025-09-30
51,740 GBP2024-09-30
Other Debtors
Current
8,976 GBP2025-09-30
19,893 GBP2024-09-30
Prepayments/Accrued Income
Current
55,085 GBP2025-09-30
258,221 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
7,648,180 GBP2025-09-30
Amounts falling due within one year, Current
7,246,673 GBP2024-09-30
Trade Creditors/Trade Payables
Current
3,637,342 GBP2025-09-30
6,218,430 GBP2024-09-30
Corporation Tax Payable
Current
351,529 GBP2025-09-30
530,616 GBP2024-09-30
Other Taxation & Social Security Payable
Current
1,381,892 GBP2025-09-30
1,055,845 GBP2024-09-30
Other Creditors
Current
75,048 GBP2025-09-30
57,416 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
9,068,529 GBP2024-09-30
Creditors
Current
16,601,265 GBP2025-09-30
16,930,836 GBP2024-09-30
Equity
Capital redemption reserve
716,534 GBP2023-09-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2025-09-30
100 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2025-09-30
Between two and five year
52,500 GBP2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
97,500 GBP2025-09-30