Cost of Sales
-20,905,653 GBP2022-12-01 ~ 2023-11-30
-16,424,760 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-6,674,749 GBP2022-12-01 ~ 2023-11-30
-4,879,851 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
33,613 GBP2022-12-01 ~ 2023-11-30
3,695 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-90,157 GBP2022-12-01 ~ 2023-11-30
-57,259 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
-1,948,797 GBP2022-12-01 ~ 2023-11-30
1,383,693 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
-1,474,466 GBP2022-12-01 ~ 2023-11-30
1,149,848 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
-1,474,466 GBP2022-12-01 ~ 2023-11-30
1,276,475 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
Other
1,112,135 GBP2023-11-30
674,928 GBP2022-11-30
Property, Plant & Equipment
114,442 GBP2023-11-30
102,676 GBP2022-11-30
Fixed Assets - Investments
554,074 GBP2023-11-30
554,074 GBP2022-11-30
Fixed Assets
1,780,651 GBP2023-11-30
1,331,678 GBP2022-11-30
Debtors
1,719,134 GBP2023-11-30
4,620,395 GBP2022-11-30
Cash at bank and in hand
3,979,915 GBP2023-11-30
4,213,042 GBP2022-11-30
Current Assets
5,780,491 GBP2023-11-30
8,915,088 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-6,998,581 GBP2023-11-30
-7,584,381 GBP2022-11-30
Net Current Assets/Liabilities
-1,218,090 GBP2023-11-30
1,330,707 GBP2022-11-30
Total Assets Less Current Liabilities
562,561 GBP2023-11-30
2,662,385 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-458,333 GBP2023-11-30
-898,809 GBP2022-11-30
Net Assets/Liabilities
104,228 GBP2023-11-30
1,578,694 GBP2022-11-30
Equity
Called up share capital
25,188 GBP2023-11-30
25,188 GBP2022-11-30
25,188 GBP2021-11-30
Share premium
4,812 GBP2023-11-30
4,812 GBP2022-11-30
4,812 GBP2021-11-30
Equity
104,228 GBP2023-11-30
1,578,694 GBP2022-11-30
302,219 GBP2021-11-30
Retained earnings (accumulated losses)
74,228 GBP2023-11-30
272,219 GBP2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
-1,474,466 GBP2022-12-01 ~ 2023-11-30
1,149,848 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,474,466 GBP2022-12-01 ~ 2023-11-30
1,276,475 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
60,000 GBP2022-12-01 ~ 2023-11-30
14,700 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
922022-12-01 ~ 2023-11-30
712021-12-01 ~ 2022-11-30
Wages/Salaries
3,852,280 GBP2022-12-01 ~ 2023-11-30
2,562,080 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
114,383 GBP2022-12-01 ~ 2023-11-30
68,832 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,306,379 GBP2022-12-01 ~ 2023-11-30
2,916,464 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
479,442 GBP2022-12-01 ~ 2023-11-30
347,100 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-484,551 GBP2022-12-01 ~ 2023-11-30
187,293 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
78,000 GBP2023-11-30
78,000 GBP2022-11-30
Computer software
2,126,999 GBP2023-11-30
1,399,788 GBP2022-11-30
Intangible Assets - Gross Cost
2,204,999 GBP2023-11-30
1,477,788 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
78,000 GBP2023-11-30
78,000 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
1,092,864 GBP2023-11-30
802,860 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
290,004 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Intangible Assets
1,112,135 GBP2023-11-30
674,928 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
26,506 GBP2023-11-30
26,506 GBP2022-11-30
Furniture and fittings
1,379 GBP2023-11-30
1,379 GBP2022-11-30
Computers
344,911 GBP2023-11-30
277,217 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
372,796 GBP2023-11-30
305,102 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
25,244 GBP2023-11-30
24,523 GBP2022-11-30
Furniture and fittings
1,379 GBP2023-11-30
1,379 GBP2022-11-30
Computers
231,731 GBP2023-11-30
176,524 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
258,354 GBP2023-11-30
202,426 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
721 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Computers
55,207 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,928 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Improvements to leasehold property
1,262 GBP2023-11-30
1,983 GBP2022-11-30
Furniture and fittings
0 GBP2023-11-30
0 GBP2022-11-30
Computers
113,180 GBP2023-11-30
100,693 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
33,429 GBP2023-11-30
0 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
1,261,655 GBP2023-11-30
4,338,049 GBP2022-11-30
Other Debtors
Current
7,299 GBP2023-11-30
15,884 GBP2022-11-30
Prepayments/Accrued Income
Current
117,082 GBP2023-11-30
139,835 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
1,419,465 GBP2023-11-30
4,620,395 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
440,476 GBP2023-11-30
441,291 GBP2022-11-30
Trade Creditors/Trade Payables
Current
392,300 GBP2023-11-30
292,960 GBP2022-11-30
Amounts owed to group undertakings
Current
4,348,270 GBP2023-11-30
4,839,217 GBP2022-11-30
Corporation Tax Payable
Current
0 GBP2023-11-30
36,332 GBP2022-11-30
Other Taxation & Social Security Payable
Current
109,240 GBP2023-11-30
69,870 GBP2022-11-30
Other Creditors
Current
0 GBP2023-11-30
105,141 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
1,708,295 GBP2023-11-30
1,799,570 GBP2022-11-30
Creditors
Current
6,998,581 GBP2023-11-30
7,584,381 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
458,333 GBP2023-11-30
898,809 GBP2022-11-30
Bank Borrowings
898,809 GBP2023-11-30
1,339,285 GBP2022-11-30
Bank Overdrafts
0 GBP2023-11-30
815 GBP2022-11-30
Total Borrowings
898,809 GBP2023-11-30
1,340,100 GBP2022-11-30
Current
440,476 GBP2023-11-30
441,291 GBP2022-11-30
Non-current
458,333 GBP2023-11-30
898,809 GBP2022-11-30
Equity
Called up share capital
25,188 GBP2023-11-30
25,188 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,032 GBP2023-11-30
57,811 GBP2022-11-30
Between two and five year
3,827 GBP2023-11-30
16,413 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,859 GBP2023-11-30
74,224 GBP2022-11-30