Cost of Sales
-25,391,272 GBP2023-12-01 ~ 2024-11-30
-20,905,653 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-8,382,416 GBP2023-12-01 ~ 2024-11-30
-6,674,749 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
136,642 GBP2023-12-01 ~ 2024-11-30
33,613 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
-64,540 GBP2023-12-01 ~ 2024-11-30
-90,157 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
-129,730 GBP2023-12-01 ~ 2024-11-30
-1,948,797 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
-45,378 GBP2023-12-01 ~ 2024-11-30
-1,474,466 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Other
1,190,653 GBP2024-11-30
1,112,135 GBP2023-11-30
Property, Plant & Equipment
115,925 GBP2024-11-30
114,442 GBP2023-11-30
Fixed Assets - Investments
554,074 GBP2024-11-30
554,074 GBP2023-11-30
Fixed Assets
1,860,652 GBP2024-11-30
1,780,651 GBP2023-11-30
Debtors
1,886,869 GBP2024-11-30
1,719,134 GBP2023-11-30
Cash at bank and in hand
4,732,383 GBP2024-11-30
3,979,915 GBP2023-11-30
Current Assets
6,665,954 GBP2024-11-30
5,780,491 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-6,998,581 GBP2023-11-30
Net Current Assets/Liabilities
1,116,720 GBP2024-11-30
-1,218,090 GBP2023-11-30
Total Assets Less Current Liabilities
2,977,372 GBP2024-11-30
562,561 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-458,333 GBP2023-11-30
Net Assets/Liabilities
58,850 GBP2024-11-30
104,228 GBP2023-11-30
Equity
Called up share capital
25,188 GBP2024-11-30
25,188 GBP2023-11-30
25,188 GBP2022-11-30
Share premium
4,812 GBP2024-11-30
4,812 GBP2023-11-30
4,812 GBP2022-11-30
Equity
58,850 GBP2024-11-30
104,228 GBP2023-11-30
1,578,694 GBP2022-11-30
Retained earnings (accumulated losses)
28,850 GBP2024-11-30
1,548,694 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
-45,378 GBP2023-12-01 ~ 2024-11-30
-1,474,466 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-45,378 GBP2023-12-01 ~ 2024-11-30
Comprehensive Income/Expense
-45,378 GBP2023-12-01 ~ 2024-11-30
Average Number of Employees
1022023-12-01 ~ 2024-11-30
922022-12-01 ~ 2023-11-30
Wages/Salaries
4,001,926 GBP2023-12-01 ~ 2024-11-30
3,852,280 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
134,993 GBP2023-12-01 ~ 2024-11-30
114,383 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
4,552,916 GBP2023-12-01 ~ 2024-11-30
4,306,379 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
380,789 GBP2023-12-01 ~ 2024-11-30
479,442 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-76,374 GBP2023-12-01 ~ 2024-11-30
-484,551 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Goodwill
78,000 GBP2024-11-30
78,000 GBP2023-11-30
Computer software
2,584,811 GBP2024-11-30
2,126,999 GBP2023-11-30
Intangible Assets - Gross Cost
2,662,811 GBP2024-11-30
2,204,999 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
78,000 GBP2024-11-30
78,000 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
1,472,158 GBP2024-11-30
1,092,864 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-12-01 ~ 2024-11-30
Intangible Assets - Increase From Amortisation Charge for Year
379,294 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Goodwill
0 GBP2024-11-30
0 GBP2023-11-30
Intangible Assets
1,190,653 GBP2024-11-30
1,112,135 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
51,918 GBP2024-11-30
26,506 GBP2023-11-30
Furniture and fittings
1,379 GBP2024-11-30
1,379 GBP2023-11-30
Computers
398,033 GBP2024-11-30
344,911 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
451,330 GBP2024-11-30
372,796 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
27,587 GBP2024-11-30
25,244 GBP2023-11-30
Furniture and fittings
1,379 GBP2024-11-30
1,379 GBP2023-11-30
Computers
306,439 GBP2024-11-30
231,731 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
335,405 GBP2024-11-30
258,354 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,343 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Computers
74,708 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,051 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Improvements to leasehold property
24,331 GBP2024-11-30
1,262 GBP2023-11-30
Furniture and fittings
0 GBP2024-11-30
0 GBP2023-11-30
Computers
91,594 GBP2024-11-30
113,180 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
185,702 GBP2024-11-30
33,429 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
815,840 GBP2024-11-30
1,261,655 GBP2023-11-30
Other Debtors
Current
47,037 GBP2024-11-30
7,299 GBP2023-11-30
Prepayments/Accrued Income
Current
454,259 GBP2024-11-30
117,082 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
1,502,838 GBP2024-11-30
Current, Amounts falling due within one year
1,419,465 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
440,476 GBP2024-11-30
440,476 GBP2023-11-30
Trade Creditors/Trade Payables
Current
59,992 GBP2024-11-30
392,300 GBP2023-11-30
Amounts owed to group undertakings
Current
3,207,793 GBP2024-11-30
4,348,270 GBP2023-11-30
Other Taxation & Social Security Payable
Current
140,416 GBP2024-11-30
109,240 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
1,708,295 GBP2023-11-30
Creditors
Current
5,549,234 GBP2024-11-30
6,998,581 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
17,856 GBP2024-11-30
458,333 GBP2023-11-30
Amounts owed to group undertakings
Non-current
2,900,666 GBP2024-11-30
0 GBP2023-11-30
Creditors
Non-current
2,918,522 GBP2024-11-30
458,333 GBP2023-11-30
Bank Borrowings
458,332 GBP2024-11-30
898,809 GBP2023-11-30
Total Borrowings
Current
440,476 GBP2024-11-30
440,476 GBP2023-11-30
Non-current
17,856 GBP2024-11-30
458,333 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,188 shares2024-11-30
18,891 shares2023-11-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
0 shares2024-11-30
6,297 shares2023-11-30
Equity
Called up share capital
25,188 GBP2024-11-30
25,188 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,627 GBP2024-11-30
20,032 GBP2023-11-30
Between two and five year
300,515 GBP2024-11-30
3,827 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
399,142 GBP2024-11-30
23,859 GBP2023-11-30