82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
332023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Turnover/Revenue
19,621,345 GBP2023-01-01 ~ 2023-12-31
14,467,008 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-10,228,965 GBP2023-01-01 ~ 2023-12-31
-8,225,350 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,392,380 GBP2023-01-01 ~ 2023-12-31
6,241,658 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,433,692 GBP2023-01-01 ~ 2023-12-31
-3,163,815 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
6,559,778 GBP2023-01-01 ~ 2023-12-31
3,537,262 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
613 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,475,003 GBP2023-01-01 ~ 2023-12-31
3,330,062 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,125,300 GBP2023-01-01 ~ 2023-12-31
2,574,283 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,447,500 GBP2023-12-31
1,930,000 GBP2022-12-31
Property, Plant & Equipment
7,092,882 GBP2023-12-31
4,608,153 GBP2022-12-31
Fixed Assets - Investments
355,000 GBP2023-12-31
355,000 GBP2022-12-31
Fixed Assets
8,895,382 GBP2023-12-31
6,893,153 GBP2022-12-31
Total Inventories
228,884 GBP2023-12-31
258,482 GBP2022-12-31
Debtors
Current
22,557,842 GBP2023-12-31
12,969,668 GBP2022-12-31
Cash at bank and in hand
1,021,171 GBP2023-12-31
1,145,837 GBP2022-12-31
Current Assets
23,807,897 GBP2023-12-31
14,373,987 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-16,755,278 GBP2023-12-31
-13,549,545 GBP2022-12-31
Net Current Assets/Liabilities
7,052,619 GBP2023-12-31
824,442 GBP2022-12-31
Total Assets Less Current Liabilities
15,948,001 GBP2023-12-31
7,717,595 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,105,106 GBP2023-12-31
Net Assets/Liabilities
12,842,895 GBP2023-12-31
7,717,595 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
12,842,894 GBP2023-12-31
7,717,594 GBP2022-12-31
5,143,311 GBP2022-01-01
Equity
12,842,895 GBP2023-12-31
7,717,595 GBP2022-12-31
5,143,312 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,125,300 GBP2023-01-01 ~ 2023-12-31
2,574,283 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
2,316,394 GBP2023-01-01 ~ 2023-12-31
2,160,957 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
1,021,171 GBP2023-12-31
1,145,837 GBP2022-12-31
218,863 GBP2022-01-01
Audit Fees/Expenses
26,750 GBP2023-01-01 ~ 2023-12-31
24,750 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,000,023 GBP2023-01-01 ~ 2023-12-31
1,728,968 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
260,590 GBP2023-01-01 ~ 2023-12-31
150,514 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,451,372 GBP2023-01-01 ~ 2023-12-31
2,077,400 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
182023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,523,949 GBP2023-01-01 ~ 2023-12-31
632,712 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
4,825,000 GBP2023-12-31
4,825,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,377,500 GBP2023-12-31
2,895,000 GBP2022-12-31
Intangible Assets
Goodwill
1,447,500 GBP2023-12-31
1,930,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
21,929,699 GBP2023-12-31
18,043,110 GBP2022-12-31
Plant and equipment
200,067 GBP2023-12-31
193,494 GBP2022-12-31
Office equipment
83,577 GBP2023-12-31
83,577 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
22,336,627 GBP2023-12-31
18,443,465 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-1,048,995 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-19,877 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,068,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
160,669 GBP2022-12-31
Office equipment
83,151 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,835,312 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,535 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
344 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
2,316,395 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-889,012 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-18,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-907,962 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
14,883,715 GBP2023-12-31
Plant and equipment
153,254 GBP2023-12-31
Office equipment
83,495 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,243,745 GBP2023-12-31
Property, Plant & Equipment
Other
7,045,984 GBP2023-12-31
4,574,899 GBP2022-12-31
Plant and equipment
46,813 GBP2023-12-31
32,825 GBP2022-12-31
Office equipment
82 GBP2023-12-31
426 GBP2022-12-31
Investments in Subsidiaries
355,000 GBP2023-01-01
Raw materials and consumables
228,884 GBP2023-12-31
258,482 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,832,427 GBP2023-12-31
2,809,531 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
18,320,559 GBP2023-12-31
9,737,959 GBP2022-12-31
Other Debtors
Current
169,443 GBP2023-12-31
165,759 GBP2022-12-31
Prepayments/Accrued Income
Current
235,413 GBP2023-12-31
256,419 GBP2022-12-31
Bank Borrowings
Current
1,069,894 GBP2023-12-31
Trade Creditors/Trade Payables
Current
597,473 GBP2023-12-31
1,031,444 GBP2022-12-31
Amounts owed to group undertakings
Current
13,853,190 GBP2023-12-31
11,798,681 GBP2022-12-31
Corporation Tax Payable
Current
354,237 GBP2023-12-31
131,429 GBP2022-12-31
Taxation/Social Security Payable
Current
127,339 GBP2023-12-31
131,324 GBP2022-12-31
Other Creditors
Current
17,080 GBP2023-12-31
12,443 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
736,065 GBP2023-12-31
444,224 GBP2022-12-31
Creditors
Current
16,755,278 GBP2023-12-31
13,549,545 GBP2022-12-31
Bank Borrowings
Non-current
3,105,106 GBP2023-12-31
Creditors
Non-current
3,105,106 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
1,069,894 GBP2023-12-31
Non-current, Between one and two years
1,159,059 GBP2023-12-31
Non-current, Between two and five year
1,946,047 GBP2023-12-31
Total Borrowings
4,175,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
211,270 GBP2023-12-31
210,850 GBP2022-12-31
Between one and five year
835,000 GBP2023-12-31
835,000 GBP2022-12-31
More than five year
429,391 GBP2023-12-31
638,141 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,475,661 GBP2023-12-31
1,683,991 GBP2022-12-31