Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Turnover/Revenue
22,051,559 GBP2024-01-01 ~ 2024-12-31
18,463,982 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
16,250,339 GBP2024-01-01 ~ 2024-12-31
13,748,565 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,801,220 GBP2024-01-01 ~ 2024-12-31
4,715,417 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
3,235,768 GBP2024-01-01 ~ 2024-12-31
3,673,749 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,565,452 GBP2024-01-01 ~ 2024-12-31
1,041,668 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
45,713 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
2,611,165 GBP2024-01-01 ~ 2024-12-31
1,041,668 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
936,337 GBP2024-01-01 ~ 2024-12-31
38 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,674,828 GBP2024-01-01 ~ 2024-12-31
1,041,630 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,674,828 GBP2024-01-01 ~ 2024-12-31
1,041,630 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
11,209 GBP2024-12-31
25,541 GBP2023-12-31
Debtors
6,713,147 GBP2024-12-31
4,081,217 GBP2023-12-31
Cash at bank and in hand
1,854,220 GBP2024-12-31
2,378,942 GBP2023-12-31
Current Assets
8,567,367 GBP2024-12-31
6,460,159 GBP2023-12-31
Creditors
Current
4,719,898 GBP2024-12-31
4,239,808 GBP2023-12-31
Net Current Assets/Liabilities
3,847,469 GBP2024-12-31
2,220,351 GBP2023-12-31
Total Assets Less Current Liabilities
3,858,678 GBP2024-12-31
2,245,892 GBP2023-12-31
Net Assets/Liabilities
3,855,876 GBP2024-12-31
2,243,048 GBP2023-12-31
Equity
Called up share capital
5 GBP2024-12-31
5 GBP2023-12-31
5 GBP2022-12-31
Capital redemption reserve
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
3,855,870 GBP2024-12-31
2,243,042 GBP2023-12-31
1,712,395 GBP2022-12-31
Equity
3,855,876 GBP2024-12-31
2,243,048 GBP2023-12-31
1,712,401 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-62,000 GBP2024-01-01 ~ 2024-12-31
-510,983 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-62,000 GBP2024-01-01 ~ 2024-12-31
-510,983 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,674,828 GBP2024-01-01 ~ 2024-12-31
1,041,630 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,125,815 GBP2024-01-01 ~ 2024-12-31
4,375,558 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
537,374 GBP2024-01-01 ~ 2024-12-31
460,463 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,038 GBP2024-01-01 ~ 2024-12-31
108,019 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,782,227 GBP2024-01-01 ~ 2024-12-31
4,944,040 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1222024-01-01 ~ 2024-12-31
1062023-01-01 ~ 2023-12-31
Director Remuneration
8,700 GBP2024-01-01 ~ 2024-12-31
8,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,405 GBP2024-01-01 ~ 2024-12-31
17,158 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,120 GBP2024-01-01 ~ 2024-12-31
15,648 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
671,959 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
652,791 GBP2024-01-01 ~ 2024-12-31
260,417 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
62,000 GBP2024-01-01 ~ 2024-12-31
510,983 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,277 GBP2024-12-31
16,277 GBP2023-12-31
Furniture and fittings
5,337 GBP2024-12-31
5,337 GBP2023-12-31
Motor vehicles
85,540 GBP2023-12-31
Computers
10,860 GBP2024-12-31
1,173 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
32,474 GBP2024-12-31
108,327 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-85,540 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-85,540 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,837 GBP2024-12-31
9,203 GBP2023-12-31
Furniture and fittings
5,337 GBP2024-12-31
4,440 GBP2023-12-31
Motor vehicles
69,123 GBP2023-12-31
Computers
1,091 GBP2024-12-31
20 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,265 GBP2024-12-31
82,786 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,634 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
897 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,803 GBP2024-01-01 ~ 2024-12-31
Computers
1,071 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,405 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,926 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-70,926 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,440 GBP2024-12-31
7,074 GBP2023-12-31
Computers
9,769 GBP2024-12-31
1,153 GBP2023-12-31
Furniture and fittings
897 GBP2023-12-31
Motor vehicles
16,417 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,228,928 GBP2024-12-31
3,250,885 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,784,087 GBP2024-12-31
Other Debtors
Current
1,399 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
108,745 GBP2023-12-31
Prepayments/Accrued Income
Current
226,211 GBP2024-12-31
6,294 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,713,147 GBP2024-12-31
4,081,217 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,829,976 GBP2024-12-31
3,327,786 GBP2023-12-31
Amounts owed to group undertakings
Current
205 GBP2023-12-31
Corporation Tax Payable
Current
563,214 GBP2024-12-31
Other Taxation & Social Security Payable
Current
302,277 GBP2024-12-31
188,401 GBP2023-12-31
Other Creditors
Current
33,216 GBP2024-12-31
28,789 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
270,785 GBP2024-12-31
463,491 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
442,096 GBP2024-12-31
76,696 GBP2023-12-31
Between one and five year
576,625 GBP2024-12-31
80,386 GBP2023-12-31
All periods
1,018,721 GBP2024-12-31
157,082 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,802 GBP2024-12-31
2,844 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,802 GBP2024-12-31
2,844 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450 shares2024-12-31
Class 2 ordinary share
50 shares2024-12-31