72190 - Other Research And Experimental Development On Natural Sciences And Engineering
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Par Value of Share
Class 1 ordinary share
02021-01-01 ~ 2021-12-31
Class 2 ordinary share
02021-01-01 ~ 2021-12-31
Class 3 ordinary share
12021-01-01 ~ 2021-12-31
Class 4 ordinary share
02021-01-01 ~ 2021-12-31
Intangible Assets
108,327 GBP2021-12-31
108,327 GBP2020-12-31
Property, Plant & Equipment
2,449,153 GBP2021-12-31
2,790,155 GBP2020-12-31
Fixed Assets - Investments
4,407 GBP2021-12-31
4,407 GBP2020-12-31
Fixed Assets
2,561,887 GBP2021-12-31
2,902,889 GBP2020-12-31
Total Inventories
501,697 GBP2021-12-31
707,662 GBP2020-12-31
Debtors
1,288,499 GBP2021-12-31
1,307,400 GBP2020-12-31
Cash at bank and in hand
269,740 GBP2021-12-31
94,996 GBP2020-12-31
Current Assets
2,059,936 GBP2021-12-31
2,110,058 GBP2020-12-31
Creditors
Current
1,570,068 GBP2021-12-31
1,501,046 GBP2020-12-31
Net Current Assets/Liabilities
489,868 GBP2021-12-31
609,012 GBP2020-12-31
Total Assets Less Current Liabilities
3,051,755 GBP2021-12-31
3,511,901 GBP2020-12-31
Creditors
Non-current
20,938,124 GBP2021-12-31
19,682,847 GBP2020-12-31
Net Assets/Liabilities
-17,886,369 GBP2021-12-31
-16,170,946 GBP2020-12-31
Equity
Called up share capital
6,239,810 GBP2021-12-31
6,239,810 GBP2020-12-31
Retained earnings (accumulated losses)
-24,126,179 GBP2021-12-31
-22,410,756 GBP2020-12-31
Equity
-17,886,369 GBP2021-12-31
-16,170,946 GBP2020-12-31
Average Number of Employees
122021-01-01 ~ 2021-12-31
112020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
10,001 GBP2020-12-31
Development expenditure
108,327 GBP2020-12-31
Intangible Assets - Gross Cost
118,328 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
10,001 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
10,001 GBP2020-12-31
Intangible Assets
Development expenditure
108,327 GBP2021-12-31
108,327 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,653 GBP2021-12-31
3,653 GBP2020-12-31
Plant and equipment
5,254,120 GBP2021-12-31
5,282,252 GBP2020-12-31
Furniture and fittings
22,394 GBP2021-12-31
101,445 GBP2020-12-31
Computers
156,293 GBP2021-12-31
152,919 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
5,436,460 GBP2021-12-31
5,540,269 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-156,891 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-79,051 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-235,942 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,575 GBP2021-12-31
3,344 GBP2020-12-31
Plant and equipment
2,815,870 GBP2021-12-31
2,515,641 GBP2020-12-31
Furniture and fittings
22,394 GBP2021-12-31
100,276 GBP2020-12-31
Computers
145,468 GBP2021-12-31
130,853 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,987,307 GBP2021-12-31
2,750,114 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
231 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
403,567 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
1,169 GBP2021-01-01 ~ 2021-12-31
Computers
14,615 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
419,582 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-103,338 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-79,051 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-182,389 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
78 GBP2021-12-31
309 GBP2020-12-31
Plant and equipment
2,438,250 GBP2021-12-31
2,766,611 GBP2020-12-31
Computers
10,825 GBP2021-12-31
22,066 GBP2020-12-31
Furniture and fittings
1,169 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
4,407 GBP2020-12-31
Investments in Group Undertakings
4,407 GBP2021-12-31
4,407 GBP2020-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
981,701 GBP2021-12-31
782,370 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
30,101 GBP2020-12-31
Other Debtors
Amounts falling due within one year, Current
306,798 GBP2021-12-31
494,929 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
1,288,499 GBP2021-12-31
1,307,400 GBP2020-12-31
Trade Creditors/Trade Payables
Current
723,887 GBP2021-12-31
702,986 GBP2020-12-31
Amounts owed to group undertakings
Current
80 GBP2021-12-31
Other Taxation & Social Security Payable
Current
-142,080 GBP2021-12-31
-163,152 GBP2020-12-31
Other Creditors
Current
988,181 GBP2021-12-31
961,212 GBP2020-12-31
Non-current
20,938,124 GBP2021-12-31
19,682,847 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
65,000 shares2021-12-31
Class 2 ordinary share
10,000 shares2021-12-31
Class 3 ordinary share
6,238,690 shares2021-12-31
Class 4 ordinary share
37,000 shares2021-12-31