08990 - Other Mining And Quarrying N.e.c.
Average Number of Employees
222023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,577,740 GBP2023-12-31
6,600,780 GBP2022-12-31
Fixed Assets - Investments
6,998,751 GBP2023-12-31
6,998,751 GBP2022-12-31
Fixed Assets
14,576,491 GBP2023-12-31
13,599,531 GBP2022-12-31
Total Inventories
1,777,782 GBP2023-12-31
1,382,441 GBP2022-12-31
Debtors
Current
1,467,990 GBP2023-12-31
1,208,903 GBP2022-12-31
Cash at bank and in hand
1,385,069 GBP2023-12-31
2,372,817 GBP2022-12-31
Current Assets
4,630,841 GBP2023-12-31
4,964,161 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,331,843 GBP2023-12-31
-4,600,114 GBP2022-12-31
Net Current Assets/Liabilities
298,998 GBP2023-12-31
364,047 GBP2022-12-31
Total Assets Less Current Liabilities
14,875,489 GBP2023-12-31
13,963,578 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-500,000 GBP2023-12-31
-700,000 GBP2022-12-31
Net Assets/Liabilities
12,908,170 GBP2023-12-31
12,309,477 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
12,908,070 GBP2023-12-31
12,309,377 GBP2022-12-31
12,103,497 GBP2022-01-01
Profit/Loss
870,693 GBP2023-01-01 ~ 2023-12-31
431,880 GBP2022-01-01 ~ 2022-12-31
Equity
12,908,170 GBP2023-12-31
12,309,477 GBP2022-12-31
12,103,597 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
870,693 GBP2023-01-01 ~ 2023-12-31
431,880 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-272,000 GBP2023-01-01 ~ 2023-12-31
-226,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-272,000 GBP2023-01-01 ~ 2023-12-31
-226,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,714,827 GBP2023-12-31
3,714,827 GBP2022-12-31
Plant and equipment
12,060,993 GBP2023-12-31
10,831,390 GBP2022-12-31
Motor vehicles
261,389 GBP2023-12-31
233,537 GBP2022-12-31
Office equipment
45,064 GBP2023-12-31
37,393 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
16,082,273 GBP2023-12-31
14,817,147 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-525,889 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-23,648 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-549,537 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,213,606 GBP2022-12-31
Motor vehicles
174,896 GBP2022-12-31
Office equipment
35,694 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,216,367 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
666,423 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
29,328 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,618 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
732,525 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-420,711 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-23,648 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-444,359 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,459,318 GBP2023-12-31
Motor vehicles
180,576 GBP2023-12-31
Office equipment
39,312 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,504,533 GBP2023-12-31
Property, Plant & Equipment
Buildings
2,889,500 GBP2023-12-31
2,922,656 GBP2022-12-31
Plant and equipment
4,601,675 GBP2023-12-31
3,617,784 GBP2022-12-31
Motor vehicles
80,813 GBP2023-12-31
58,641 GBP2022-12-31
Office equipment
5,752 GBP2023-12-31
1,699 GBP2022-12-31
Value of work in progress
1,422,940 GBP2023-12-31
925,865 GBP2022-12-31
Finished Goods/Goods for Resale
354,842 GBP2023-12-31
456,576 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
890,611 GBP2023-12-31
285,593 GBP2022-12-31
Other Debtors
Current
26,147 GBP2023-12-31
385,433 GBP2022-12-31
Prepayments/Accrued Income
Current
58,047 GBP2023-12-31
43,632 GBP2022-12-31
Bank Overdrafts
-177,442 GBP2023-12-31
Cash and Cash Equivalents
1,207,627 GBP2023-12-31
2,372,817 GBP2022-12-31
Bank Overdrafts
Current
177,442 GBP2023-12-31
Bank Borrowings
Current
200,000 GBP2023-12-31
600,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
904,514 GBP2023-12-31
1,938,265 GBP2022-12-31
Amounts owed to group undertakings
Current
2,816,821 GBP2023-12-31
1,350,200 GBP2022-12-31
Taxation/Social Security Payable
Current
80,897 GBP2023-12-31
43,983 GBP2022-12-31
Other Creditors
Current
3,355 GBP2023-12-31
527,332 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
148,814 GBP2023-12-31
140,334 GBP2022-12-31
Creditors
Current
4,331,843 GBP2023-12-31
4,600,114 GBP2022-12-31
Bank Borrowings
Non-current
500,000 GBP2023-12-31
700,000 GBP2022-12-31
Creditors
Non-current
500,000 GBP2023-12-31
700,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
200,000 GBP2023-12-31
600,000 GBP2022-12-31
Non-current, Between one and two years
200,000 GBP2023-12-31
700,000 GBP2022-12-31
Non-current, Between two and five year
300,000 GBP2023-12-31
Total Borrowings
700,000 GBP2023-12-31
1,300,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
885,738 GBP2023-12-31
395,132 GBP2022-12-31
156,958 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
490,606 GBP2023-01-01 ~ 2023-12-31
238,174 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
987,546 GBP2023-12-31
630,039 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31