32990 - Other Manufacturing N.e.c.
Average Number of Employees
322023-08-01 ~ 2024-07-31
362022-08-01 ~ 2023-07-31
Intangible Assets
69,464 GBP2024-07-31
19,103 GBP2023-07-31
Property, Plant & Equipment
862,395 GBP2024-07-31
606,492 GBP2023-07-31
Fixed Assets - Investments
888,375 GBP2024-07-31
888,375 GBP2023-07-31
Fixed Assets
1,820,234 GBP2024-07-31
1,513,970 GBP2023-07-31
Total Inventories
19,976 GBP2024-07-31
19,976 GBP2023-07-31
Debtors
Current
1,372,328 GBP2024-07-31
1,631,974 GBP2023-07-31
Cash at bank and in hand
3,295 GBP2024-07-31
8,930 GBP2023-07-31
Current Assets
1,395,599 GBP2024-07-31
1,660,880 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-1,961,429 GBP2024-07-31
-1,839,057 GBP2023-07-31
Net Current Assets/Liabilities
-565,830 GBP2024-07-31
-178,177 GBP2023-07-31
Total Assets Less Current Liabilities
1,254,404 GBP2024-07-31
1,335,793 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-576,330 GBP2023-07-31
Net Assets/Liabilities
813,029 GBP2024-07-31
636,572 GBP2023-07-31
Equity
Called up share capital
2 GBP2024-07-31
2 GBP2023-07-31
Retained earnings (accumulated losses)
813,027 GBP2024-07-31
636,570 GBP2023-07-31
Equity
813,029 GBP2024-07-31
636,572 GBP2023-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-08-01 ~ 2024-07-31
Motor vehicles
252023-08-01 ~ 2024-07-31
Furniture and fittings
152023-08-01 ~ 2024-07-31
Office equipment
252023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Development expenditure
80,212 GBP2024-07-31
25,855 GBP2023-07-31
Goodwill
15,000 GBP2024-07-31
15,000 GBP2023-07-31
Intangible Assets - Gross Cost
95,212 GBP2024-07-31
40,855 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
21,749 GBP2024-07-31
19,752 GBP2023-07-31
Goodwill
4,000 GBP2024-07-31
2,000 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
25,749 GBP2024-07-31
21,752 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
3,997 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Development expenditure
58,463 GBP2024-07-31
6,103 GBP2023-07-31
Goodwill
11,000 GBP2024-07-31
13,000 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
525,161 GBP2024-07-31
525,161 GBP2023-07-31
Motor vehicles
411,732 GBP2024-07-31
467,002 GBP2023-07-31
Furniture and fittings
35,810 GBP2024-07-31
35,810 GBP2023-07-31
Office equipment
43,484 GBP2024-07-31
44,114 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-55,270 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Other
400,000 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
338,619 GBP2023-07-31
Motor vehicles
119,626 GBP2023-07-31
Furniture and fittings
7,283 GBP2023-07-31
Office equipment
20,598 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
27,579 GBP2023-08-01 ~ 2024-07-31
Office equipment, Owned/Freehold
9,292 GBP2023-08-01 ~ 2024-07-31
Plant and equipment, Under hire purchased contracts or finance leases
413 GBP2023-08-01 ~ 2024-07-31
Motor vehicles, Under hire purchased contracts or finance leases
78,735 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-42,558 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
366,611 GBP2024-07-31
Motor vehicles
163,481 GBP2024-07-31
Furniture and fittings
11,562 GBP2024-07-31
Office equipment
26,352 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
158,550 GBP2024-07-31
186,542 GBP2023-07-31
Motor vehicles
248,251 GBP2024-07-31
347,376 GBP2023-07-31
Furniture and fittings
24,248 GBP2024-07-31
28,527 GBP2023-07-31
Office equipment
17,132 GBP2024-07-31
23,516 GBP2023-07-31
Other
400,000 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
1,443,035 GBP2024-07-31
1,098,935 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
-59,393 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
492,443 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
55,145 GBP2023-08-01 ~ 2024-07-31
Under hire purchased contracts or finance leases
79,148 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,096 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
580,640 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
4,914 GBP2024-07-31
Under hire purchased contracts or finance leases, Plant and equipment
4,166 GBP2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
185,064 GBP2024-07-31
318,883 GBP2023-07-31
Under hire purchased contracts or finance leases
189,978 GBP2024-07-31
323,049 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
390,105 GBP2024-07-31
485,627 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
631,839 GBP2024-07-31
642,884 GBP2023-07-31
Other Debtors
Current
106,256 GBP2024-07-31
209,304 GBP2023-07-31
Prepayments/Accrued Income
Current
244,128 GBP2024-07-31
294,159 GBP2023-07-31
Bank Overdrafts
Current
33,217 GBP2024-07-31
Bank Borrowings
Current
112,333 GBP2024-07-31
112,333 GBP2023-07-31
Trade Creditors/Trade Payables
Current
226,086 GBP2024-07-31
408,578 GBP2023-07-31
Amounts owed to group undertakings
Current
669,125 GBP2024-07-31
669,846 GBP2023-07-31
Corporation Tax Payable
Current
1,644 GBP2024-07-31
90,151 GBP2023-07-31
Taxation/Social Security Payable
Current
167,886 GBP2024-07-31
64,941 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
88,060 GBP2024-07-31
85,743 GBP2023-07-31
Other Creditors
Current
645,583 GBP2024-07-31
330,965 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
17,495 GBP2024-07-31
76,500 GBP2023-07-31
Creditors
Current
1,961,429 GBP2024-07-31
1,839,057 GBP2023-07-31
Bank Borrowings
Non-current
154,917 GBP2024-07-31
267,250 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
211,998 GBP2024-07-31
309,080 GBP2023-07-31
Creditors
Non-current
366,915 GBP2024-07-31
576,330 GBP2023-07-31
Net Deferred Tax Liability/Asset
-74,460 GBP2024-07-31
74,460 GBP2024-07-31
-122,891 GBP2023-07-31
122,891 GBP2023-07-31
-96,395 GBP2022-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
48,431 GBP2023-08-01 ~ 2024-07-31
-26,496 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
135,860 GBP2024-07-31
146,043 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-07-31
2 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31