Intangible Assets
83,854 GBP2023-09-30
Property, Plant & Equipment
280,580 GBP2024-09-30
344,579 GBP2023-09-30
Fixed Assets
280,580 GBP2024-09-30
428,433 GBP2023-09-30
Total Inventories
48,102 GBP2024-09-30
30,007 GBP2023-09-30
Debtors
31,428 GBP2024-09-30
30,884 GBP2023-09-30
Cash at bank and in hand
227,424 GBP2024-09-30
222,822 GBP2023-09-30
Current Assets
306,954 GBP2024-09-30
283,713 GBP2023-09-30
Creditors
-363,829 GBP2024-09-30
-448,741 GBP2023-09-30
Net Current Assets/Liabilities
-56,875 GBP2024-09-30
-165,028 GBP2023-09-30
Total Assets Less Current Liabilities
223,705 GBP2024-09-30
263,405 GBP2023-09-30
Net Assets/Liabilities
3,871 GBP2024-09-30
67,764 GBP2023-09-30
Equity
Called up share capital
95 GBP2024-09-30
100 GBP2023-09-30
Capital redemption reserve
5 GBP2024-09-30
Retained earnings (accumulated losses)
3,771 GBP2024-09-30
67,664 GBP2023-09-30
Average Number of Employees
582023-10-01 ~ 2024-09-30
762022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
674,000 GBP2024-09-30
799,000 GBP2023-09-30
Intangible assets - Disposals
Net goodwill
-125,000 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
674,000 GBP2024-09-30
715,146 GBP2023-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-41,146 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
83,854 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
297,096 GBP2024-09-30
393,601 GBP2023-09-30
Motor vehicles
207,940 GBP2024-09-30
217,768 GBP2023-09-30
Furniture and fittings
41,438 GBP2024-09-30
148,113 GBP2023-09-30
Computers
8,274 GBP2024-09-30
8,007 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
554,748 GBP2024-09-30
767,489 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-144,769 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-114,871 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-109,133 GBP2023-10-01 ~ 2024-09-30
Computers
-45 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-368,818 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
187,709 GBP2024-09-30
244,793 GBP2023-09-30
Motor vehicles
47,556 GBP2024-09-30
93,899 GBP2023-09-30
Furniture and fittings
34,085 GBP2024-09-30
80,224 GBP2023-09-30
Computers
4,818 GBP2024-09-30
3,994 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
274,168 GBP2024-09-30
422,910 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,152 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
21,943 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
1,633 GBP2023-10-01 ~ 2024-09-30
Computers
845 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,573 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-81,236 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-68,286 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-47,772 GBP2023-10-01 ~ 2024-09-30
Computers
-21 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-197,315 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
109,387 GBP2024-09-30
148,808 GBP2023-09-30
Motor vehicles
160,384 GBP2024-09-30
123,869 GBP2023-09-30
Furniture and fittings
7,353 GBP2024-09-30
67,889 GBP2023-09-30
Computers
3,456 GBP2024-09-30
4,013 GBP2023-09-30
Raw Materials
48,102 GBP2024-09-30
30,007 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,409 GBP2024-09-30
2,029 GBP2023-09-30
Prepayments/Accrued Income
Current
4,701 GBP2024-09-30
4,537 GBP2023-09-30
Other Debtors
Current
5,965 GBP2024-09-30
5,965 GBP2023-09-30
Amounts owed by directors
Current
18,353 GBP2024-09-30
18,353 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
41,783 GBP2024-09-30
98,049 GBP2023-09-30
Trade Creditors/Trade Payables
Current
85,725 GBP2024-09-30
144,271 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
40,000 GBP2024-09-30
40,000 GBP2023-09-30
Corporation Tax Payable
Current
50,112 GBP2024-09-30
10,822 GBP2023-09-30
Other Taxation & Social Security Payable
Current
9,985 GBP2024-09-30
11,949 GBP2023-09-30
Amount of value-added tax that is payable
Current
93,542 GBP2024-09-30
96,594 GBP2023-09-30
Other Creditors
Current
549 GBP2024-09-30
1,069 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
2,715 GBP2024-09-30
4,278 GBP2023-09-30
Creditors
Current
363,829 GBP2024-09-30
448,741 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
151,081 GBP2024-09-30
89,678 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
26,666 GBP2024-09-30
66,666 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
41,783 GBP2024-09-30
98,049 GBP2023-09-30
Between one and five year
151,081 GBP2024-09-30
89,678 GBP2023-09-30
Minimum gross finance lease payments owing
192,864 GBP2024-09-30
187,727 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
192,864 GBP2024-09-30
187,727 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,087 GBP2024-09-30
39,297 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
14,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,000 GBP2023-09-30