Property, Plant & Equipment
234,626 GBP2025-09-30
280,580 GBP2024-09-30
Fixed Assets
234,626 GBP2025-09-30
280,580 GBP2024-09-30
Total Inventories
28,101 GBP2025-09-30
48,102 GBP2024-09-30
Debtors
29,845 GBP2025-09-30
31,428 GBP2024-09-30
Cash at bank and in hand
120,705 GBP2025-09-30
227,424 GBP2024-09-30
Current Assets
178,651 GBP2025-09-30
306,954 GBP2024-09-30
Creditors
-289,963 GBP2025-09-30
-363,829 GBP2024-09-30
Net Current Assets/Liabilities
-111,312 GBP2025-09-30
-56,875 GBP2024-09-30
Total Assets Less Current Liabilities
123,314 GBP2025-09-30
223,705 GBP2024-09-30
Net Assets/Liabilities
-56,683 GBP2025-09-30
3,871 GBP2024-09-30
Equity
Called up share capital
95 GBP2025-09-30
95 GBP2024-09-30
Capital redemption reserve
5 GBP2025-09-30
5 GBP2024-09-30
Retained earnings (accumulated losses)
-56,783 GBP2025-09-30
3,771 GBP2024-09-30
Average Number of Employees
622024-10-01 ~ 2025-09-30
582023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Net goodwill
674,000 GBP2025-09-30
674,000 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
674,000 GBP2025-09-30
674,000 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
316,688 GBP2025-09-30
297,096 GBP2024-09-30
Motor vehicles
207,940 GBP2025-09-30
207,940 GBP2024-09-30
Furniture and fittings
41,521 GBP2025-09-30
41,438 GBP2024-09-30
Computers
8,383 GBP2025-09-30
8,274 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
574,532 GBP2025-09-30
554,748 GBP2024-09-30
Property, Plant & Equipment - Disposals
Computers
-160 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Disposals
-160 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
211,219 GBP2025-09-30
187,709 GBP2024-09-30
Motor vehicles
87,652 GBP2025-09-30
47,556 GBP2024-09-30
Furniture and fittings
35,558 GBP2025-09-30
34,085 GBP2024-09-30
Computers
5,477 GBP2025-09-30
4,818 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
339,906 GBP2025-09-30
274,168 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,510 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
40,096 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
1,473 GBP2024-10-01 ~ 2025-09-30
Computers
693 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,772 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-34 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
105,469 GBP2025-09-30
109,387 GBP2024-09-30
Motor vehicles
120,288 GBP2025-09-30
160,384 GBP2024-09-30
Furniture and fittings
5,963 GBP2025-09-30
7,353 GBP2024-09-30
Computers
2,906 GBP2025-09-30
3,456 GBP2024-09-30
Raw Materials
28,101 GBP2025-09-30
48,102 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
2,153 GBP2025-09-30
2,409 GBP2024-09-30
Prepayments/Accrued Income
Current
3,374 GBP2025-09-30
4,701 GBP2024-09-30
Other Debtors
Current
5,965 GBP2025-09-30
5,965 GBP2024-09-30
Amounts owed by directors
Current
18,353 GBP2025-09-30
18,353 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
37,364 GBP2025-09-30
41,783 GBP2024-09-30
Trade Creditors/Trade Payables
Current
91,911 GBP2025-09-30
85,725 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
40,000 GBP2024-09-30
Corporation Tax Payable
Current
23,322 GBP2025-09-30
50,112 GBP2024-09-30
Other Taxation & Social Security Payable
Current
13,275 GBP2025-09-30
9,985 GBP2024-09-30
Amount of value-added tax that is payable
Current
93,647 GBP2025-09-30
93,542 GBP2024-09-30
Other Creditors
Current
27,963 GBP2025-09-30
549 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
2,481 GBP2025-09-30
2,715 GBP2024-09-30
Creditors
Current
289,963 GBP2025-09-30
363,829 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Non-current
118,137 GBP2025-09-30
151,081 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
26,666 GBP2025-09-30
26,666 GBP2024-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
37,364 GBP2025-09-30
41,783 GBP2024-09-30
Between one and five year
118,137 GBP2025-09-30
151,081 GBP2024-09-30
Minimum gross finance lease payments owing
155,501 GBP2025-09-30
192,864 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
155,501 GBP2025-09-30
192,864 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,194 GBP2025-09-30
42,087 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,074 GBP2025-09-30
17,073 GBP2024-09-30
Between one and five year
123,819 GBP2025-09-30
140,893 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
140,893 GBP2025-09-30
157,966 GBP2024-09-30