Property, Plant & Equipment
26,048 GBP2024-03-31
40,675 GBP2023-03-31
Fixed Assets
26,048 GBP2024-03-31
40,675 GBP2023-03-31
Debtors
1,667,200 GBP2024-03-31
1,480,665 GBP2023-03-31
Cash at bank and in hand
283,612 GBP2024-03-31
1,077,292 GBP2023-03-31
Current Assets
1,950,812 GBP2024-03-31
2,557,957 GBP2023-03-31
Creditors
Current
1,011,262 GBP2024-03-31
1,850,828 GBP2023-03-31
Net Current Assets/Liabilities
939,550 GBP2024-03-31
707,129 GBP2023-03-31
Total Assets Less Current Liabilities
965,598 GBP2024-03-31
747,804 GBP2023-03-31
Creditors
Non-current
26,225 GBP2024-03-31
86,504 GBP2023-03-31
Net Assets/Liabilities
939,373 GBP2024-03-31
661,300 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
Share premium
72,960 GBP2024-03-31
72,960 GBP2023-03-31
72,960 GBP2022-03-31
Capital redemption reserve
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
866,410 GBP2024-03-31
588,337 GBP2023-03-31
767,659 GBP2022-03-31
Equity
939,373 GBP2024-03-31
661,300 GBP2023-03-31
840,621 GBP2022-03-31
Issue of Equity Instruments
Called up share capital
1 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
1 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-308,000 GBP2023-04-01 ~ 2024-03-31
-162,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-308,000 GBP2023-04-01 ~ 2024-03-31
-162,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
586,073 GBP2023-04-01 ~ 2024-03-31
-17,322 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
586,073 GBP2023-04-01 ~ 2024-03-31
-17,322 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
572023-04-01 ~ 2024-03-31
622022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
836,047 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
836,047 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
50,073 GBP2024-03-31
50,073 GBP2023-03-31
Motor vehicles
49,390 GBP2024-03-31
49,390 GBP2023-03-31
Computers
221,591 GBP2024-03-31
219,839 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
321,054 GBP2024-03-31
319,302 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
46,320 GBP2024-03-31
45,069 GBP2023-03-31
Motor vehicles
29,544 GBP2024-03-31
17,197 GBP2023-03-31
Computers
219,142 GBP2024-03-31
216,361 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
295,006 GBP2024-03-31
278,627 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,251 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
12,347 GBP2023-04-01 ~ 2024-03-31
Computers
2,781 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,379 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
3,753 GBP2024-03-31
5,004 GBP2023-03-31
Motor vehicles
19,846 GBP2024-03-31
32,193 GBP2023-03-31
Computers
2,449 GBP2024-03-31
3,478 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
7,411 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
14,823 GBP2024-03-31
22,234 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
423,669 GBP2024-03-31
294,272 GBP2023-03-31
Prepayments/Accrued Income
Current
54,150 GBP2024-03-31
37,581 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,667,200 GBP2024-03-31
1,480,665 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
259,727 GBP2024-03-31
271,556 GBP2023-03-31
Other Remaining Borrowings
Current
110,994 GBP2024-03-31
79,821 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
3,112 GBP2024-03-31
3,112 GBP2023-03-31
Trade Creditors/Trade Payables
Current
85,825 GBP2024-03-31
487,834 GBP2023-03-31
Corporation Tax Payable
Current
198,138 GBP2024-03-31
5,372 GBP2023-03-31
Other Taxation & Social Security Payable
Current
43,148 GBP2024-03-31
47,186 GBP2023-03-31
Other Creditors
Current
696,488 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
49,687 GBP2024-03-31
43,560 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
11,666 GBP2024-03-31
20,706 GBP2023-03-31
Other Remaining Borrowings
Non-current
48,128 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
14,559 GBP2024-03-31
17,670 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
370,721 GBP2024-03-31
351,377 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Non-current, Between two and five year
1,666 GBP2024-03-31
10,706 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
14,559 GBP2024-03-31
17,670 GBP2023-03-31
hire purchase agreements
17,671 GBP2024-03-31
20,782 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,000 GBP2024-03-31
109,000 GBP2023-03-31
Between one and five year
260,000 GBP2024-03-31
304,000 GBP2023-03-31
More than five year
225,000 GBP2024-03-31
290,000 GBP2023-03-31
All periods
594,000 GBP2024-03-31
703,000 GBP2023-03-31
Bank Overdrafts
Secured
249,727 GBP2024-03-31
261,556 GBP2023-03-31
Bank Borrowings
Secured
21,666 GBP2024-03-31
30,706 GBP2023-03-31
Total Borrowings
Secured
289,064 GBP2024-03-31
313,044 GBP2023-03-31