Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
106,540 GBP2023-12-31
58,382 GBP2022-12-31
Property, Plant & Equipment
79,440 GBP2023-12-31
35,295 GBP2022-12-31
Fixed Assets
185,980 GBP2023-12-31
93,677 GBP2022-12-31
Total Inventories
411,299 GBP2023-12-31
334,592 GBP2022-12-31
Debtors
2,650,666 GBP2023-12-31
2,906,172 GBP2022-12-31
Cash at bank and in hand
224,840 GBP2023-12-31
436,937 GBP2022-12-31
Current Assets
3,286,805 GBP2023-12-31
3,677,701 GBP2022-12-31
Net Current Assets/Liabilities
1,064,339 GBP2023-12-31
1,153,866 GBP2022-12-31
Total Assets Less Current Liabilities
1,250,319 GBP2023-12-31
1,247,543 GBP2022-12-31
Net Assets/Liabilities
286,184 GBP2023-12-31
260,577 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
286,084 GBP2023-12-31
260,477 GBP2022-12-31
Equity
286,184 GBP2023-12-31
260,577 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
129,598 GBP2023-12-31
68,480 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,380 GBP2023-12-31
2,380 GBP2022-12-31
Furniture and fittings
12,735 GBP2023-12-31
10,274 GBP2022-12-31
Motor vehicles
76,588 GBP2023-12-31
40,939 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
91,703 GBP2023-12-31
53,593 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-40,939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-40,939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
991 GBP2023-12-31
397 GBP2022-12-31
Furniture and fittings
6,987 GBP2023-12-31
5,601 GBP2022-12-31
Motor vehicles
4,285 GBP2023-12-31
12,300 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,263 GBP2023-12-31
18,298 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
594 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,386 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,536 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,516 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,551 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,551 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,389 GBP2023-12-31
1,983 GBP2022-12-31
Furniture and fittings
5,748 GBP2023-12-31
4,673 GBP2022-12-31
Motor vehicles
72,303 GBP2023-12-31
28,639 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,362,155 GBP2023-12-31
2,659,077 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
288,511 GBP2023-12-31
247,095 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,650,666 GBP2023-12-31
2,906,172 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,185 GBP2023-12-31
4,608 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,992,342 GBP2023-12-31
2,228,573 GBP2022-12-31
Corporation Tax Payable
Current
143,566 GBP2023-12-31
136,608 GBP2022-12-31
Other Taxation & Social Security Payable
Current
8,667 GBP2023-12-31
7,893 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
50,219 GBP2023-12-31
31,609 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
28,333 GBP2023-12-31
48,333 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
38,883 GBP2023-12-31
18,796 GBP2022-12-31
Bank Borrowings
Secured
48,333 GBP2023-12-31
68,333 GBP2022-12-31
Total Borrowings
Secured
92,401 GBP2023-12-31
91,737 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31