Cost of Sales
-10,528,172 GBP2023-01-01 ~ 2023-12-31
-9,739,293 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,020,930 GBP2023-01-01 ~ 2023-12-31
-1,432,279 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,144,266 GBP2023-01-01 ~ 2023-12-31
1,017,359 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,669,436 GBP2023-01-01 ~ 2023-12-31
823,821 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
0 GBP2023-12-31
7,484 GBP2022-12-31
Debtors
2,376,099 GBP2023-12-31
2,371,934 GBP2022-12-31
Cash at bank and in hand
3,503,105 GBP2023-12-31
518,981 GBP2022-12-31
Current Assets
8,665,100 GBP2023-12-31
5,554,753 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,095,138 GBP2023-12-31
-651,062 GBP2022-12-31
Net Current Assets/Liabilities
6,569,962 GBP2023-12-31
4,903,691 GBP2022-12-31
Total Assets Less Current Liabilities
6,569,962 GBP2023-12-31
4,911,175 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-14,746 GBP2023-12-31
-25,395 GBP2022-12-31
Net Assets/Liabilities
6,555,216 GBP2023-12-31
4,885,780 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
6,555,116 GBP2023-12-31
4,885,680 GBP2022-12-31
4,061,859 GBP2021-12-31
Equity
6,555,216 GBP2023-12-31
4,885,780 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,669,436 GBP2023-01-01 ~ 2023-12-31
823,821 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,300 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Wages/Salaries
1,029,790 GBP2023-01-01 ~ 2023-12-31
929,213 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,221 GBP2023-01-01 ~ 2023-12-31
15,570 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,137,093 GBP2023-01-01 ~ 2023-12-31
1,027,343 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
217,198 GBP2023-01-01 ~ 2023-12-31
211,665 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
537 GBP2023-01-01 ~ 2023-12-31
999 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
20,000 GBP2022-12-31
Computers
5,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
25,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
20,000 GBP2022-12-31
Computers
5,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,000 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Computers
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
0 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
2,785,896 GBP2023-12-31
2,663,838 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,142,089 GBP2023-12-31
2,340,341 GBP2022-12-31
Other Debtors
Current
209,942 GBP2023-12-31
9,942 GBP2022-12-31
Prepayments/Accrued Income
Current
17,092 GBP2023-12-31
14,138 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,369,123 GBP2023-12-31
2,364,421 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2023-12-31
10,648 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,335,800 GBP2023-12-31
206,819 GBP2022-12-31
Corporation Tax Payable
Current
506,366 GBP2023-12-31
225,794 GBP2022-12-31
Other Taxation & Social Security Payable
Current
117,201 GBP2023-12-31
69,068 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
125,123 GBP2023-12-31
138,733 GBP2022-12-31
Creditors
Current
2,095,138 GBP2023-12-31
651,062 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,746 GBP2023-12-31
25,395 GBP2022-12-31
Bank Borrowings
25,394 GBP2023-12-31
36,043 GBP2022-12-31
Total Borrowings
Current
10,648 GBP2023-12-31
10,648 GBP2022-12-31
Non-current
14,746 GBP2023-12-31
25,395 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-12-31
4,167 GBP2022-12-31