Administrative Expenses
-2,426,787 GBP2024-01-01 ~ 2024-12-31
-2,020,930 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,321,004 GBP2024-01-01 ~ 2024-12-31
2,144,266 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,737,556 GBP2024-01-01 ~ 2024-12-31
1,669,436 GBP2023-01-01 ~ 2023-12-31
Debtors
2,813,751 GBP2024-12-31
2,376,099 GBP2023-12-31
Cash at bank and in hand
3,814,831 GBP2024-12-31
3,503,105 GBP2023-12-31
Current Assets
10,654,556 GBP2024-12-31
8,665,100 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,357,686 GBP2024-12-31
-2,095,138 GBP2023-12-31
Net Current Assets/Liabilities
8,296,870 GBP2024-12-31
6,569,962 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-14,746 GBP2023-12-31
Net Assets/Liabilities
8,292,772 GBP2024-12-31
6,555,216 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
8,292,672 GBP2024-12-31
6,555,116 GBP2023-12-31
4,885,680 GBP2022-12-31
Equity
8,292,772 GBP2024-12-31
6,555,216 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,737,556 GBP2024-01-01 ~ 2024-12-31
1,669,436 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,000 GBP2024-01-01 ~ 2024-12-31
15,300 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
212024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Wages/Salaries
1,195,487 GBP2024-01-01 ~ 2024-12-31
1,029,790 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,273 GBP2024-01-01 ~ 2024-12-31
17,221 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,305,849 GBP2024-01-01 ~ 2024-12-31
1,137,093 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
214,411 GBP2024-01-01 ~ 2024-12-31
217,198 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,042 GBP2024-01-01 ~ 2024-12-31
537 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
20,000 GBP2023-12-31
Computers
5,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
25,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
20,000 GBP2023-12-31
Computers
5,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,000 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
0 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
4,025,974 GBP2024-12-31
2,785,896 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,696,636 GBP2024-12-31
2,142,089 GBP2023-12-31
Other Debtors
Current
91,920 GBP2024-12-31
209,942 GBP2023-12-31
Prepayments/Accrued Income
Current
19,261 GBP2024-12-31
17,092 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,807,817 GBP2024-12-31
2,369,123 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2024-12-31
10,648 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,421,434 GBP2024-12-31
1,335,800 GBP2023-12-31
Corporation Tax Payable
Current
594,196 GBP2024-12-31
506,366 GBP2023-12-31
Other Taxation & Social Security Payable
Current
213,703 GBP2024-12-31
117,201 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
117,705 GBP2024-12-31
125,123 GBP2023-12-31
Creditors
Current
2,357,686 GBP2024-12-31
2,095,138 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,098 GBP2024-12-31
14,746 GBP2023-12-31
Bank Borrowings
14,746 GBP2024-12-31
25,394 GBP2023-12-31
Total Borrowings
Current
10,648 GBP2024-12-31
10,648 GBP2023-12-31
Non-current
4,098 GBP2024-12-31
14,746 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31