82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Turnover/Revenue
20,177,717 GBP2023-01-01 ~ 2023-12-31
22,812,056 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-15,612,684 GBP2023-01-01 ~ 2023-12-31
-18,861,738 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,565,033 GBP2023-01-01 ~ 2023-12-31
3,950,318 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,060,816 GBP2023-01-01 ~ 2023-12-31
-812,415 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,555,675 GBP2023-01-01 ~ 2023-12-31
3,619,026 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
188,411 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,744,086 GBP2023-01-01 ~ 2023-12-31
3,619,026 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,942,001 GBP2023-01-01 ~ 2023-12-31
2,926,016 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
73,081 GBP2023-12-31
62,619 GBP2022-12-31
Fixed Assets
73,081 GBP2023-12-31
62,619 GBP2022-12-31
Debtors
Current
8,424,476 GBP2023-12-31
11,573,869 GBP2022-12-31
Cash at bank and in hand
2,727,422 GBP2023-12-31
5,072,969 GBP2022-12-31
Current Assets
11,151,898 GBP2023-12-31
16,646,838 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,184,277 GBP2023-12-31
-9,912,382 GBP2022-12-31
Net Current Assets/Liabilities
4,967,621 GBP2023-12-31
6,734,456 GBP2022-12-31
Net Assets/Liabilities
5,039,076 GBP2023-12-31
6,797,075 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
5,038,976 GBP2023-12-31
6,796,975 GBP2022-12-31
10,353,881 GBP2022-01-01
Equity
5,039,076 GBP2023-12-31
6,797,075 GBP2022-12-31
10,353,981 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,942,001 GBP2023-01-01 ~ 2023-12-31
2,926,016 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,700,000 GBP2023-01-01 ~ 2023-12-31
-6,482,922 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,700,000 GBP2023-01-01 ~ 2023-12-31
-6,482,922 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Expenses related to depreciation, amortization, and impairment of assets
21,569 GBP2023-01-01 ~ 2023-12-31
20,885 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
25,020 GBP2023-01-01 ~ 2023-12-31
25,862 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
537,072 GBP2023-01-01 ~ 2023-12-31
450,191 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
67,816 GBP2023-01-01 ~ 2023-12-31
62,764 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
635,453 GBP2023-01-01 ~ 2023-12-31
534,221 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,961 GBP2023-01-01 ~ 2023-12-31
964 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
880,630 GBP2023-01-01 ~ 2023-12-31
687,615 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
4,700,000 GBP2023-01-01 ~ 2023-12-31
6,482,922 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
190,927 GBP2023-12-31
158,896 GBP2022-12-31
Furniture and fittings
11,440 GBP2023-12-31
11,440 GBP2022-12-31
Office equipment
323 GBP2023-12-31
323 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
202,690 GBP2023-12-31
170,659 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
102,804 GBP2022-12-31
Furniture and fittings
5,121 GBP2022-12-31
Office equipment
115 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
108,040 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
20,050 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,438 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
81 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
21,569 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
122,854 GBP2023-12-31
Furniture and fittings
6,559 GBP2023-12-31
Office equipment
196 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
129,609 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
68,073 GBP2023-12-31
56,092 GBP2022-12-31
Furniture and fittings
4,881 GBP2023-12-31
6,319 GBP2022-12-31
Office equipment
127 GBP2023-12-31
208 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,707,420 GBP2023-12-31
7,370,032 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,405,512 GBP2023-12-31
1,400,039 GBP2022-12-31
Other Debtors
Current
66,808 GBP2023-12-31
85,946 GBP2022-12-31
Prepayments/Accrued Income
Current
1,244,736 GBP2023-12-31
2,717,517 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
335 GBP2022-12-31
Trade Creditors/Trade Payables
Current
132,962 GBP2023-12-31
522,894 GBP2022-12-31
Amounts owed to group undertakings
Current
4,181,388 GBP2023-12-31
5,333,576 GBP2022-12-31
Corporation Tax Payable
Current
425,289 GBP2023-12-31
380,150 GBP2022-12-31
Taxation/Social Security Payable
Current
200,830 GBP2023-12-31
218,637 GBP2022-12-31
Other Creditors
Current
851,195 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,243,808 GBP2023-12-31
2,605,930 GBP2022-12-31
Creditors
Current
6,184,277 GBP2023-12-31
9,912,382 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,626 GBP2023-12-31
-335 GBP2022-12-31
-1,299 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,961 GBP2023-01-01 ~ 2023-12-31
964 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,058 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,388 GBP2023-12-31
9,096 GBP2022-12-31
Between one and five year
2,293 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,388 GBP2023-12-31
11,389 GBP2022-12-31