82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
3012024-01-01 ~ 2024-12-31
3432023-01-01 ~ 2023-12-31
Turnover/Revenue
15,335,180 GBP2024-01-01 ~ 2024-12-31
16,187,423 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-14,399,454 GBP2024-01-01 ~ 2024-12-31
-14,890,332 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
935,726 GBP2024-01-01 ~ 2024-12-31
1,297,091 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-780,989 GBP2024-01-01 ~ 2024-12-31
-799,391 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
543,980 GBP2024-01-01 ~ 2024-12-31
815,908 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,806 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
437,512 GBP2024-01-01 ~ 2024-12-31
659,750 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
406,907 GBP2024-01-01 ~ 2024-12-31
451,477 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,919,605 GBP2024-12-31
6,362,185 GBP2023-12-31
Fixed Assets - Investments
50 GBP2024-12-31
50 GBP2023-12-31
Fixed Assets
5,919,655 GBP2024-12-31
6,362,235 GBP2023-12-31
Total Inventories
1,392,973 GBP2024-12-31
1,474,819 GBP2023-12-31
Debtors
Current
1,339,912 GBP2024-12-31
1,011,830 GBP2023-12-31
Cash at bank and in hand
93,215 GBP2024-12-31
794,336 GBP2023-12-31
Current Assets
2,826,100 GBP2024-12-31
3,280,985 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,187,094 GBP2024-12-31
-2,021,464 GBP2023-12-31
Net Current Assets/Liabilities
1,639,006 GBP2024-12-31
1,259,521 GBP2023-12-31
Total Assets Less Current Liabilities
7,558,661 GBP2024-12-31
7,621,756 GBP2023-12-31
Net Assets/Liabilities
6,600,274 GBP2024-12-31
6,253,367 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
6,600,174 GBP2024-12-31
6,253,267 GBP2023-12-31
5,971,990 GBP2023-01-01
Equity
6,600,274 GBP2024-12-31
6,253,367 GBP2023-12-31
5,972,090 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
406,907 GBP2024-01-01 ~ 2024-12-31
451,477 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2024-01-01 ~ 2024-12-31
-170,200 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-60,000 GBP2024-01-01 ~ 2024-12-31
-170,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
701,039 GBP2024-01-01 ~ 2024-12-31
806,597 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
93,215 GBP2024-12-31
-28,261 GBP2023-12-31
-930,500 GBP2023-01-01
Bank Overdrafts
-822,597 GBP2023-12-31
Audit Fees/Expenses
14,700 GBP2024-01-01 ~ 2024-12-31
13,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,884,730 GBP2024-01-01 ~ 2024-12-31
8,027,356 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
691,663 GBP2024-01-01 ~ 2024-12-31
684,467 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,660,730 GBP2024-01-01 ~ 2024-12-31
8,893,918 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
15,570 GBP2024-01-01 ~ 2024-12-31
15,570 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-52,374 GBP2024-01-01 ~ 2024-12-31
-42,612 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
109,378 GBP2024-01-01 ~ 2024-12-31
155,041 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
60,000 GBP2024-01-01 ~ 2024-12-31
170,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,012,944 GBP2024-12-31
4,012,944 GBP2023-12-31
Plant and equipment
7,861,898 GBP2024-12-31
7,730,727 GBP2023-12-31
Motor vehicles
390,315 GBP2024-12-31
346,665 GBP2023-12-31
Furniture and fittings
43,917 GBP2024-12-31
41,011 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,309,074 GBP2024-12-31
12,131,347 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-107,000 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-2,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-109,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,068,545 GBP2023-12-31
Motor vehicles
224,511 GBP2023-12-31
Furniture and fittings
27,129 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,769,162 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
30,556 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
3,032 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
701,039 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-79,886 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-846 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-80,732 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,578,659 GBP2024-12-31
Motor vehicles
254,221 GBP2024-12-31
Furniture and fittings
30,161 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,389,469 GBP2024-12-31
Property, Plant & Equipment
Buildings
3,486,516 GBP2024-12-31
3,563,967 GBP2023-12-31
Plant and equipment
2,283,239 GBP2024-12-31
2,662,182 GBP2023-12-31
Motor vehicles
136,094 GBP2024-12-31
122,154 GBP2023-12-31
Furniture and fittings
13,756 GBP2024-12-31
13,882 GBP2023-12-31
Raw materials and consumables
859,050 GBP2024-12-31
880,683 GBP2023-12-31
Value of work in progress
462,057 GBP2024-12-31
544,395 GBP2023-12-31
Finished Goods/Goods for Resale
71,866 GBP2024-12-31
49,741 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
118,645 GBP2024-12-31
252,299 GBP2023-12-31
Other Debtors
Current
333,460 GBP2024-12-31
129,335 GBP2023-12-31
Prepayments/Accrued Income
Current
579,447 GBP2024-12-31
318,449 GBP2023-12-31
Bank Overdrafts
Current
822,597 GBP2023-12-31
Bank Borrowings
Current
138,447 GBP2024-12-31
228,668 GBP2023-12-31
Trade Creditors/Trade Payables
Current
613,125 GBP2024-12-31
409,704 GBP2023-12-31
Corporation Tax Payable
Current
180,467 GBP2024-12-31
270,367 GBP2023-12-31
Taxation/Social Security Payable
Current
92,955 GBP2024-12-31
71,381 GBP2023-12-31
Other Creditors
Current
50,120 GBP2024-12-31
138,670 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
111,980 GBP2024-12-31
80,077 GBP2023-12-31
Creditors
Current
1,187,094 GBP2024-12-31
2,021,464 GBP2023-12-31
Bank Borrowings
Non-current
644,694 GBP2024-12-31
1,002,322 GBP2023-12-31
Current, Amounts falling due within one year
138,447 GBP2024-12-31
228,668 GBP2023-12-31
Non-current, Between one and two years
109,489 GBP2024-12-31
235,518 GBP2023-12-31
Non-current, Between two and five year
312,044 GBP2024-12-31
436,689 GBP2023-12-31
Total Borrowings
783,141 GBP2024-12-31
1,230,990 GBP2023-12-31
Net Deferred Tax Liability/Asset
-313,693 GBP2024-12-31
-366,067 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
52,374 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-313,693 GBP2024-12-31
-366,067 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2024-12-31
80 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-12-31
10 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5 shares2024-12-31
5 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5 shares2024-12-31
5 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
725 GBP2024-12-31
1,534 GBP2023-12-31
Between one and five year
465 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,190 GBP2024-12-31
1,534 GBP2023-12-31