24200 - Manufacture Of Tubes, Pipes, Hollow Profiles And Related Fittings, Of Steel
Cost of Sales
-5,887,598 GBP2023-01-01 ~ 2023-12-31
-5,077,744 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,785,898 GBP2023-01-01 ~ 2023-12-31
-2,733,780 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
315,515 GBP2023-01-01 ~ 2023-12-31
-1,176,666 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
127,573 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
443,088 GBP2023-01-01 ~ 2023-12-31
-1,176,666 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
0 GBP2023-12-31
383,976 GBP2022-12-31
Debtors
2,471,445 GBP2023-12-31
3,236,210 GBP2022-12-31
Cash at bank and in hand
40,729 GBP2023-12-31
25,243 GBP2022-12-31
Current Assets
3,074,926 GBP2023-12-31
4,392,275 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,539,381 GBP2023-12-31
-4,667,578 GBP2022-12-31
Net Current Assets/Liabilities
-464,455 GBP2023-12-31
-275,303 GBP2022-12-31
Total Assets Less Current Liabilities
-464,455 GBP2023-12-31
108,673 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-17,500 GBP2023-12-31
-1,033,716 GBP2022-12-31
Net Assets/Liabilities
-481,955 GBP2023-12-31
-925,043 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
-481,957 GBP2023-12-31
-925,045 GBP2022-12-31
251,621 GBP2021-12-31
Equity
-481,955 GBP2023-12-31
-925,043 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
443,088 GBP2023-01-01 ~ 2023-12-31
-1,176,666 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,500 GBP2023-01-01 ~ 2023-12-31
12,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
832023-01-01 ~ 2023-12-31
892022-01-01 ~ 2022-12-31
Wages/Salaries
3,103,727 GBP2023-01-01 ~ 2023-12-31
3,260,132 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,743 GBP2023-01-01 ~ 2023-12-31
116,450 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,529,012 GBP2023-01-01 ~ 2023-12-31
3,686,520 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
752,676 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
368,700 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
47,997 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
383,976 GBP2022-12-31
Finished Goods/Goods for Resale
44,618 GBP2023-12-31
44,085 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,394,496 GBP2023-12-31
2,841,073 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
34,116 GBP2023-12-31
275,946 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
92,490 GBP2022-12-31
Prepayments/Accrued Income
Current
42,833 GBP2023-12-31
26,701 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,471,445 GBP2023-12-31
3,236,210 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
137,961 GBP2022-12-31
Trade Creditors/Trade Payables
Current
365,716 GBP2023-12-31
1,820,774 GBP2022-12-31
Amounts owed to group undertakings
Current
1,197,487 GBP2023-12-31
98,733 GBP2022-12-31
Other Taxation & Social Security Payable
Current
203,117 GBP2023-12-31
126,759 GBP2022-12-31
Other Creditors
Current
1,642,690 GBP2023-12-31
2,315,651 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
120,371 GBP2023-12-31
157,700 GBP2022-12-31
Creditors
Current
3,539,381 GBP2023-12-31
4,667,578 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
17,500 GBP2023-12-31
27,500 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
1,006,216 GBP2022-12-31
Creditors
Non-current
17,500 GBP2023-12-31
1,033,716 GBP2022-12-31
Bank Borrowings
27,500 GBP2023-12-31
37,500 GBP2022-12-31
Total Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Non-current
17,500 GBP2023-12-31
27,500 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
137,961 GBP2022-12-31
Minimum gross finance lease payments owing
0 GBP2023-12-31
1,144,177 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
723 GBP2023-12-31
21,800 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
1,846 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
723 GBP2023-12-31
23,646 GBP2022-12-31