Property, Plant & Equipment
9,238,759 GBP2023-12-31
9,350,548 GBP2022-12-31
Debtors
68,183 GBP2023-12-31
28,746 GBP2022-12-31
Cash at bank and in hand
98,250 GBP2023-12-31
246,023 GBP2022-12-31
Current Assets
170,556 GBP2023-12-31
280,460 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-936,828 GBP2023-12-31
-926,962 GBP2022-12-31
Net Current Assets/Liabilities
-766,272 GBP2023-12-31
-646,502 GBP2022-12-31
Total Assets Less Current Liabilities
8,472,487 GBP2023-12-31
8,704,046 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,256,000 GBP2023-12-31
-3,256,000 GBP2022-12-31
Net Assets/Liabilities
3,683,198 GBP2023-12-31
3,893,350 GBP2022-12-31
Equity
Called up share capital
14,000 GBP2023-12-31
14,000 GBP2022-12-31
Revaluation reserve
5,232,370 GBP2023-12-31
5,210,963 GBP2022-12-31
3,857,609 GBP2021-12-31
Retained earnings (accumulated losses)
-1,563,172 GBP2023-12-31
-1,331,613 GBP2022-12-31
Equity
3,683,198 GBP2023-12-31
3,893,350 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,630,000 GBP2023-12-31
6,630,000 GBP2022-12-31
Plant and equipment
70,391 GBP2023-12-31
62,844 GBP2022-12-31
Furniture and fittings
13,674 GBP2023-12-31
13,674 GBP2022-12-31
Motor vehicles
52,772 GBP2023-12-31
37,582 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,819,405 GBP2023-12-31
9,796,668 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-16,050 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-16,050 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
21,000 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
50,886 GBP2023-12-31
46,513 GBP2022-12-31
Furniture and fittings
13,305 GBP2023-12-31
13,182 GBP2022-12-31
Motor vehicles
19,090 GBP2023-12-31
32,163 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
580,646 GBP2023-12-31
446,120 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
21,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,373 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
123 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
814 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
148,413 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-13,887 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,887 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,609,000 GBP2023-12-31
6,630,000 GBP2022-12-31
Plant and equipment
19,505 GBP2023-12-31
16,331 GBP2022-12-31
Furniture and fittings
369 GBP2023-12-31
492 GBP2022-12-31
Motor vehicles
33,682 GBP2023-12-31
5,419 GBP2022-12-31
Other Debtors
Amounts falling due within one year
68,183 GBP2023-12-31
28,746 GBP2022-12-31
Trade Creditors/Trade Payables
Current
10,438 GBP2023-12-31
2,999 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,892 GBP2023-12-31
3,557 GBP2022-12-31
Other Creditors
Current
919,498 GBP2023-12-31
920,406 GBP2022-12-31
Creditors
Current
936,828 GBP2023-12-31
926,962 GBP2022-12-31
Other Creditors
Non-current
3,256,000 GBP2023-12-31
3,256,000 GBP2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
2,035,000 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,490 GBP2023-12-31
9,878 GBP2022-12-31