Intangible Assets
347,697 GBP2023-12-31
384,621 GBP2022-12-31
Property, Plant & Equipment
100,227 GBP2023-12-31
128,910 GBP2022-12-31
Fixed Assets
447,924 GBP2023-12-31
513,531 GBP2022-12-31
Total Inventories
630,697 GBP2023-12-31
560,111 GBP2022-12-31
Debtors
683,153 GBP2023-12-31
719,051 GBP2022-12-31
Cash at bank and in hand
91,034 GBP2023-12-31
114,506 GBP2022-12-31
Current Assets
1,404,884 GBP2023-12-31
1,393,668 GBP2022-12-31
Creditors
Current
743,620 GBP2023-12-31
709,568 GBP2022-12-31
Net Current Assets/Liabilities
661,264 GBP2023-12-31
684,100 GBP2022-12-31
Total Assets Less Current Liabilities
1,109,188 GBP2023-12-31
1,197,631 GBP2022-12-31
Creditors
Non-current
-135,309 GBP2023-12-31
-268,918 GBP2022-12-31
Net Assets/Liabilities
948,822 GBP2023-12-31
904,220 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
948,821 GBP2023-12-31
904,219 GBP2022-12-31
Equity
948,822 GBP2023-12-31
904,220 GBP2022-12-31
Average Number of Employees
382023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
744,481 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
396,784 GBP2023-12-31
359,860 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
36,924 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
347,697 GBP2023-12-31
384,621 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,288 GBP2022-12-31
Furniture and fittings
45,096 GBP2022-12-31
Motor vehicles
70,433 GBP2022-12-31
Computers
160,375 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
291,192 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,774 GBP2023-12-31
12,145 GBP2022-12-31
Furniture and fittings
31,935 GBP2023-12-31
28,645 GBP2022-12-31
Motor vehicles
26,927 GBP2023-12-31
12,425 GBP2022-12-31
Computers
119,329 GBP2023-12-31
109,067 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
190,965 GBP2023-12-31
162,282 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
629 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,290 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
14,502 GBP2023-01-01 ~ 2023-12-31
Computers
10,262 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,683 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,514 GBP2023-12-31
3,143 GBP2022-12-31
Furniture and fittings
13,161 GBP2023-12-31
16,451 GBP2022-12-31
Motor vehicles
43,506 GBP2023-12-31
58,008 GBP2022-12-31
Computers
41,046 GBP2023-12-31
51,308 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
4,218 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
16,871 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
436,361 GBP2023-12-31
504,032 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
209,701 GBP2023-12-31
208,387 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
34,301 GBP2023-12-31
3,842 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
683,153 GBP2023-12-31
719,051 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
318,515 GBP2023-12-31
296,883 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,310 GBP2022-12-31
Trade Creditors/Trade Payables
Current
301,648 GBP2023-12-31
269,881 GBP2022-12-31
Other Taxation & Social Security Payable
Current
118,777 GBP2023-12-31
119,185 GBP2022-12-31
Other Creditors
Current
4,680 GBP2023-12-31
13,309 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
135,309 GBP2023-12-31
268,918 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2022-12-31
Bank Overdrafts
Secured
185,182 GBP2023-12-31
163,550 GBP2022-12-31
Bank Borrowings
Secured
268,642 GBP2023-12-31
402,251 GBP2022-12-31
Total Borrowings
Secured
453,824 GBP2023-12-31
576,111 GBP2022-12-31