Intangible Assets
424,356 GBP2023-06-30
268,898 GBP2022-06-30
Property, Plant & Equipment
171,455 GBP2023-06-30
70,329 GBP2022-06-30
Fixed Assets
595,811 GBP2023-06-30
339,227 GBP2022-06-30
Total Inventories
200,000 GBP2023-06-30
100,000 GBP2022-06-30
Debtors
324,874 GBP2023-06-30
182,554 GBP2022-06-30
Cash at bank and in hand
55,824 GBP2023-06-30
45,871 GBP2022-06-30
Current Assets
580,698 GBP2023-06-30
328,425 GBP2022-06-30
Net Current Assets/Liabilities
309,805 GBP2023-06-30
199,333 GBP2022-06-30
Total Assets Less Current Liabilities
905,616 GBP2023-06-30
538,560 GBP2022-06-30
Net Assets/Liabilities
187,139 GBP2023-06-30
11,009 GBP2022-06-30
Equity
Called up share capital
200 GBP2023-06-30
200 GBP2022-06-30
Retained earnings (accumulated losses)
186,939 GBP2023-06-30
10,809 GBP2022-06-30
Equity
187,139 GBP2023-06-30
11,009 GBP2022-06-30
Average Number of Employees
182022-07-01 ~ 2023-06-30
162021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
489,585 GBP2023-06-30
334,127 GBP2022-07-01
Intangible Assets - Gross Cost
489,585 GBP2023-06-30
334,127 GBP2022-07-01
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
65,229 GBP2023-06-30
65,229 GBP2022-07-01
Intangible Assets - Accumulated Amortisation & Impairment
65,229 GBP2023-06-30
65,229 GBP2022-07-01
Intangible Assets
Goodwill
424,356 GBP2023-06-30
268,898 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
199,839 GBP2023-06-30
51,278 GBP2022-07-01
Tools/Equipment for furniture and fittings
58,893 GBP2023-06-30
54,581 GBP2022-07-01
Property, Plant & Equipment - Gross Cost
258,732 GBP2023-06-30
105,859 GBP2022-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
52,788 GBP2023-06-30
12,820 GBP2022-07-01
Tools/Equipment for furniture and fittings
34,489 GBP2023-06-30
22,710 GBP2022-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
87,277 GBP2023-06-30
35,530 GBP2022-07-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Tools/Equipment for furniture and fittings
11,779 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,747 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles
147,051 GBP2023-06-30
Tools/Equipment for furniture and fittings
24,404 GBP2023-06-30
Value of work in progress
200,000 GBP2023-06-30
100,000 GBP2022-06-30
Trade Debtors/Trade Receivables
322,329 GBP2023-06-30
144,493 GBP2022-06-30
Other Debtors
2,545 GBP2023-06-30
38,061 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
94,747 GBP2023-06-30
18,788 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
34,853 GBP2023-06-30
9,360 GBP2022-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
3,539 GBP2023-06-30
9,668 GBP2022-06-30
Taxation/Social Security Payable
106,543 GBP2023-06-30
80,996 GBP2022-06-30
Other Creditors
Amounts falling due within one year
31,210 GBP2023-06-30
10,280 GBP2022-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
228,855 GBP2023-06-30
25,019 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
146,122 GBP2023-06-30
27,014 GBP2022-06-30
Other Creditors
Amounts falling due after one year
343,500 GBP2023-06-30
475,518 GBP2022-06-30
Dividends Paid on Shares
40,000 GBP2022-07-01 ~ 2023-06-30
20,000 GBP2021-07-01 ~ 2022-06-30
All ordinary shares
40,000 GBP2022-07-01 ~ 2023-06-30