Property, Plant & Equipment
240,839 GBP2023-09-30
143,744 GBP2022-09-30
Total Inventories
52,788 GBP2023-09-30
170,390 GBP2022-09-30
Debtors
2,203,607 GBP2023-09-30
1,896,129 GBP2022-09-30
Cash at bank and in hand
679,280 GBP2023-09-30
Current Assets
2,935,675 GBP2023-09-30
2,066,519 GBP2022-09-30
Creditors
Current
1,169,169 GBP2023-09-30
1,273,435 GBP2022-09-30
Net Current Assets/Liabilities
1,766,506 GBP2023-09-30
793,084 GBP2022-09-30
Total Assets Less Current Liabilities
2,007,345 GBP2023-09-30
936,828 GBP2022-09-30
Net Assets/Liabilities
1,843,347 GBP2023-09-30
870,722 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
1,843,247 GBP2023-09-30
870,622 GBP2022-09-30
Equity
1,843,347 GBP2023-09-30
870,722 GBP2022-09-30
Average Number of Employees
372022-10-01 ~ 2023-09-30
332021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
196,186 GBP2023-09-30
143,160 GBP2022-09-30
Furniture and fittings
7,528 GBP2023-09-30
6,774 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
109,208 GBP2023-09-30
80,216 GBP2022-09-30
Furniture and fittings
4,836 GBP2023-09-30
4,290 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,992 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
546 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
86,978 GBP2023-09-30
62,944 GBP2022-09-30
Furniture and fittings
2,692 GBP2023-09-30
2,484 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
181,175 GBP2023-09-30
178,030 GBP2022-09-30
Computers
17,655 GBP2023-09-30
16,528 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
466,317 GBP2023-09-30
396,165 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-122,930 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-122,930 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
47,857 GBP2023-09-30
106,774 GBP2022-09-30
Computers
13,246 GBP2023-09-30
12,152 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
225,478 GBP2023-09-30
252,421 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
19,750 GBP2022-10-01 ~ 2023-09-30
Computers
1,094 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,724 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-78,667 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-78,667 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles
133,318 GBP2023-09-30
71,256 GBP2022-09-30
Computers
4,409 GBP2023-09-30
4,376 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
19,750 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
153,088 GBP2023-09-30
46,763 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,756,770 GBP2023-09-30
1,530,885 GBP2022-09-30
Other Debtors
Current, Amounts falling due within one year
283,207 GBP2023-09-30
279,019 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,203,607 GBP2023-09-30
1,896,129 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
274,064 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
40,825 GBP2023-09-30
18,633 GBP2022-09-30
Trade Creditors/Trade Payables
Current
733,963 GBP2023-09-30
852,031 GBP2022-09-30
Other Taxation & Social Security Payable
Current
323,704 GBP2023-09-30
51,665 GBP2022-09-30
Other Creditors
Current
70,677 GBP2023-09-30
56,351 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
90,145 GBP2023-09-30
18,672 GBP2022-09-30
Other Creditors
Non-current
19,143 GBP2023-09-30
28,541 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
90,145 GBP2023-09-30
18,672 GBP2022-09-30
hire purchase agreements
130,970 GBP2023-09-30
37,305 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,381 GBP2023-09-30
30,000 GBP2022-09-30
Between one and five year
135,098 GBP2023-09-30
90,000 GBP2022-09-30
All periods
236,479 GBP2023-09-30
120,000 GBP2022-09-30
Bank Overdrafts
Secured
274,064 GBP2022-09-30
Total Borrowings
Secured
130,970 GBP2023-09-30
311,369 GBP2022-09-30