82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
342021-01-01 ~ 2021-12-31
322020-01-01 ~ 2020-12-31
Intangible Assets
2,957,208 GBP2021-12-31
2,852,343 GBP2020-12-31
Property, Plant & Equipment
36,822 GBP2021-12-31
54,752 GBP2020-12-31
Fixed Assets - Investments
77 GBP2021-12-31
77 GBP2020-12-31
Fixed Assets
2,994,107 GBP2021-12-31
2,907,172 GBP2020-12-31
Total Inventories
203,541 GBP2021-12-31
213,104 GBP2020-12-31
Debtors
541,082 GBP2021-12-31
774,283 GBP2020-12-31
Cash at bank and in hand
2,093,027 GBP2021-12-31
3,146,959 GBP2020-12-31
Current Assets
2,837,650 GBP2021-12-31
4,134,346 GBP2020-12-31
Creditors
Amounts falling due within one year
2,317,328 GBP2021-12-31
2,232,502 GBP2020-12-31
Net Current Assets/Liabilities
520,322 GBP2021-12-31
1,901,844 GBP2020-12-31
Total Assets Less Current Liabilities
3,514,429 GBP2021-12-31
4,809,016 GBP2020-12-31
Creditors
Amounts falling due after one year
18,380,220 GBP2021-12-31
16,866,519 GBP2020-12-31
Net Assets/Liabilities
-14,865,791 GBP2021-12-31
-12,057,503 GBP2020-12-31
Equity
Called up share capital
5 GBP2021-12-31
5 GBP2020-12-31
Share premium
9,196,532 GBP2021-12-31
9,196,532 GBP2020-12-31
Retained earnings (accumulated losses)
-24,062,328 GBP2021-12-31
-21,254,040 GBP2020-12-31
Equity
-14,865,791 GBP2021-12-31
-12,057,503 GBP2020-12-31
Intangible Assets - Gross Cost
Net goodwill
385,230 GBP2021-12-31
238,854 GBP2020-12-31
Development expenditure
4,525,800 GBP2021-12-31
4,316,202 GBP2020-12-31
Computer software
333,332 GBP2021-12-31
333,332 GBP2020-12-31
Intangible Assets - Gross Cost
5,244,362 GBP2021-12-31
4,888,388 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
143,862 GBP2021-12-31
63,993 GBP2020-12-31
Development expenditure
1,809,960 GBP2021-12-31
1,645,229 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,287,154 GBP2021-12-31
2,036,045 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
79,869 GBP2021-01-01 ~ 2021-12-31
Development expenditure
164,731 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
251,109 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
241,368 GBP2021-12-31
174,861 GBP2020-12-31
Development expenditure
2,715,840 GBP2021-12-31
2,670,973 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,651,351 GBP2021-12-31
1,775,491 GBP2020-12-31
Furniture and fittings
84,060 GBP2021-12-31
79,338 GBP2020-12-31
Office equipment
40,968 GBP2021-12-31
40,968 GBP2020-12-31
Improvements to leasehold property
159,022 GBP2021-12-31
140,571 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,935,401 GBP2021-12-31
2,036,368 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-132,791 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-132,791 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,632,963 GBP2021-12-31
1,744,379 GBP2020-12-31
Furniture and fittings
84,060 GBP2021-12-31
79,338 GBP2020-12-31
Office equipment
40,677 GBP2021-12-31
34,002 GBP2020-12-31
Improvements to leasehold property
140,879 GBP2021-12-31
123,897 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,898,579 GBP2021-12-31
1,981,616 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,375 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
4,722 GBP2021-01-01 ~ 2021-12-31
Office equipment
6,675 GBP2021-01-01 ~ 2021-12-31
Improvements to leasehold property
16,982 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,754 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-132,791 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-132,791 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
18,388 GBP2021-12-31
31,112 GBP2020-12-31
Office equipment
291 GBP2021-12-31
6,966 GBP2020-12-31
Improvements to leasehold property
18,143 GBP2021-12-31
16,674 GBP2020-12-31
Amounts invested in assets
Cost valuation, Non-current
77 GBP2021-12-31
Non-current
77 GBP2021-12-31
77 GBP2020-12-31
Trade Debtors/Trade Receivables
64,913 GBP2021-12-31
206,679 GBP2020-12-31
Amounts owed by group undertakings and participating interests
12,189 GBP2021-12-31
27,228 GBP2020-12-31
Other Debtors
463,980 GBP2021-12-31
540,376 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,017,491 GBP2021-12-31
643,887 GBP2020-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
817,050 GBP2021-12-31
1,199,425 GBP2020-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
50,667 GBP2021-12-31
70,245 GBP2020-12-31
Other Creditors
Amounts falling due within one year
8,233 GBP2021-12-31
25,965 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
817,400 GBP2021-12-31
240,000 GBP2020-12-31
Other Creditors
Amounts falling due after one year
1,684,604 GBP2021-12-31
981,131 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
0.000001 shares2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,612,011 shares2021-12-31
4,612,011 shares2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,575 GBP2021-12-31
51,028 GBP2020-12-31
Between one and five year
171,661 GBP2021-12-31
3,931 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
264,236 GBP2021-12-31
54,959 GBP2020-12-31