Average Number of Employees
382023-04-01 ~ 2024-03-31
332022-04-01 ~ 2023-03-31
Turnover/Revenue
17,015,022 GBP2023-04-01 ~ 2024-03-31
14,784,543 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-15,022,615 GBP2023-04-01 ~ 2024-03-31
-12,644,618 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,992,407 GBP2023-04-01 ~ 2024-03-31
2,139,925 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,252,502 GBP2023-04-01 ~ 2024-03-31
-616,511 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
739,905 GBP2023-04-01 ~ 2024-03-31
1,523,414 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,294 GBP2023-04-01 ~ 2024-03-31
507 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-28,710 GBP2023-04-01 ~ 2024-03-31
-28,710 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
730,489 GBP2023-04-01 ~ 2024-03-31
1,495,211 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
6,973,268 GBP2024-03-31
6,571,774 GBP2023-03-31
5,437,982 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
546,894 GBP2023-04-01 ~ 2024-03-31
1,209,192 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-145,400 GBP2023-04-01 ~ 2024-03-31
-75,400 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
53,187 GBP2024-03-31
50,029 GBP2023-03-31
Fixed Assets
53,187 GBP2024-03-31
50,029 GBP2023-03-31
Total Inventories
3,811,520 GBP2024-03-31
3,494,120 GBP2023-03-31
Debtors
Current
401,733 GBP2024-03-31
331,638 GBP2023-03-31
Cash at bank and in hand
6,150,946 GBP2024-03-31
5,963,178 GBP2023-03-31
Current Assets
10,364,199 GBP2024-03-31
9,788,936 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,434,118 GBP2024-03-31
-3,245,863 GBP2023-03-31
Net Current Assets/Liabilities
6,930,081 GBP2024-03-31
6,543,073 GBP2023-03-31
Total Assets Less Current Liabilities
6,983,268 GBP2024-03-31
6,593,102 GBP2023-03-31
Net Assets/Liabilities
6,983,268 GBP2024-03-31
6,581,774 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Equity
6,983,268 GBP2024-03-31
6,581,774 GBP2023-03-31
Profit/Loss
546,894 GBP2023-04-01 ~ 2024-03-31
1,209,192 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
12,774 GBP2023-04-01 ~ 2024-03-31
9,178 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
6,150,946 GBP2024-03-31
5,963,178 GBP2023-03-31
4,991,350 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Office equipment
02023-04-01 ~ 2024-03-31
Wages/Salaries
1,040,337 GBP2023-04-01 ~ 2024-03-31
879,712 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
94,773 GBP2023-04-01 ~ 2024-03-31
86,185 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,696,719 GBP2023-04-01 ~ 2024-03-31
984,211 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
27,300 GBP2023-04-01 ~ 2024-03-31
27,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
396 GBP2023-04-01 ~ 2024-03-31
5,024 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
182,622 GBP2023-04-01 ~ 2024-03-31
284,090 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
279,578 GBP2024-03-31
279,578 GBP2023-03-31
Plant and equipment
286,482 GBP2024-03-31
270,550 GBP2023-03-31
Office equipment
8,789 GBP2024-03-31
8,789 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
574,849 GBP2024-03-31
558,917 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
228,631 GBP2023-03-31
Office equipment
1,510 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
508,888 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,843 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
2,654 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
12,774 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
238,474 GBP2024-03-31
Office equipment
4,164 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
521,662 GBP2024-03-31
Property, Plant & Equipment
Buildings
554 GBP2024-03-31
831 GBP2023-03-31
Plant and equipment
48,008 GBP2024-03-31
41,919 GBP2023-03-31
Office equipment
4,625 GBP2024-03-31
7,279 GBP2023-03-31
Raw materials and consumables
3,630,634 GBP2024-03-31
3,226,907 GBP2023-03-31
Value of work in progress
139,998 GBP2024-03-31
215,864 GBP2023-03-31
Finished Goods/Goods for Resale
40,888 GBP2024-03-31
51,349 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
325,457 GBP2024-03-31
309,490 GBP2023-03-31
Prepayments/Accrued Income
Current
19,623 GBP2024-03-31
22,148 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
56,653 GBP2024-03-31
Trade Creditors/Trade Payables
Current
832,864 GBP2024-03-31
474,475 GBP2023-03-31
Taxation/Social Security Payable
Current
376,010 GBP2024-03-31
467,340 GBP2023-03-31
Other Creditors
Current
2,095,544 GBP2024-03-31
2,143,360 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
129,700 GBP2024-03-31
160,688 GBP2023-03-31
Creditors
Current
3,434,118 GBP2024-03-31
3,245,863 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
67,981 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
11,763 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,374 shares2024-03-31
2,500 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,374 shares2024-03-31
2,500 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,000 shares2024-03-31
2,000 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,000 shares2024-03-31
2,000 shares2023-03-31
Par Value of Share
Class 4 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
157,500 GBP2024-03-31
157,500 GBP2023-03-31