Turnover/Revenue
71,610 GBP2020-04-01 ~ 2021-03-31
178,657 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-281,860 GBP2020-04-01 ~ 2021-03-31
-322,834 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
-210,250 GBP2020-04-01 ~ 2021-03-31
-144,177 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-1,359,040 GBP2020-04-01 ~ 2021-03-31
-1,582,035 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
-1,444,472 GBP2020-04-01 ~ 2021-03-31
-1,726,212 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
-650 GBP2020-04-01 ~ 2021-03-31
-1,337 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,445,122 GBP2020-04-01 ~ 2021-03-31
-1,727,549 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
178,993 GBP2020-04-01 ~ 2021-03-31
46,241 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-1,266,129 GBP2020-04-01 ~ 2021-03-31
-1,681,308 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
Other
539,458 GBP2021-03-31
579,234 GBP2020-03-31
Property, Plant & Equipment
28,851 GBP2021-03-31
42,039 GBP2020-03-31
Fixed Assets - Investments
54 GBP2021-03-31
54 GBP2020-03-31
Fixed Assets
568,363 GBP2021-03-31
621,327 GBP2020-03-31
Debtors
913,350 GBP2021-03-31
795,871 GBP2020-03-31
Cash at bank and in hand
313,702 GBP2021-03-31
305,076 GBP2020-03-31
Current Assets
1,227,052 GBP2021-03-31
1,100,947 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-379,647 GBP2021-03-31
-7,089,211 GBP2020-03-31
Net Current Assets/Liabilities
847,405 GBP2021-03-31
-5,988,264 GBP2020-03-31
Total Assets Less Current Liabilities
1,415,768 GBP2021-03-31
-5,366,937 GBP2020-03-31
Equity
Called up share capital
45,873 GBP2021-03-31
36,501 GBP2020-03-31
36,501 GBP2019-03-31
Share premium
10,492,546 GBP2021-03-31
2,453,084 GBP2020-03-31
2,453,084 GBP2019-03-31
Retained earnings (accumulated losses)
-9,122,651 GBP2021-03-31
-7,856,522 GBP2020-03-31
-6,175,214 GBP2019-03-31
Equity
1,415,768 GBP2021-03-31
-5,366,937 GBP2020-03-31
-3,685,629 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,266,129 GBP2020-04-01 ~ 2021-03-31
-1,681,308 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
Called up share capital
9,372 GBP2020-04-01 ~ 2021-03-31
Issue of Equity Instruments
8,048,834 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
9,000 GBP2020-04-01 ~ 2021-03-31
9,700 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
14,210 GBP2020-04-01 ~ 2021-03-31
20,705 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
142020-04-01 ~ 2021-03-31
132019-04-01 ~ 2020-03-31
Wages/Salaries
661,659 GBP2020-04-01 ~ 2021-03-31
705,088 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
73,385 GBP2020-04-01 ~ 2021-03-31
78,870 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
735,044 GBP2020-04-01 ~ 2021-03-31
783,958 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
293,315 GBP2020-04-01 ~ 2021-03-31
307,500 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Computer software
1,452,299 GBP2021-03-31
1,264,486 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Computers
148,927 GBP2021-03-31
147,905 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
120,076 GBP2021-03-31
105,866 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
14,210 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Computers
28,851 GBP2021-03-31
42,039 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
899 GBP2021-03-31
599 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
178,993 GBP2021-03-31
0 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
576,683 GBP2021-03-31
673,936 GBP2020-03-31
Other Debtors
Current
53,376 GBP2021-03-31
48,077 GBP2020-03-31
Prepayments/Accrued Income
Current
103,399 GBP2021-03-31
73,259 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
913,350 GBP2021-03-31
795,871 GBP2020-03-31
Other Remaining Borrowings
Current
3,095 GBP2021-03-31
6,798 GBP2020-03-31
Trade Creditors/Trade Payables
Current
115,530 GBP2021-03-31
188,351 GBP2020-03-31
Amounts owed to group undertakings
Current
0 GBP2021-03-31
6,761,328 GBP2020-03-31
Other Taxation & Social Security Payable
Current
155,956 GBP2021-03-31
46,848 GBP2020-03-31
Other Creditors
Current
77,705 GBP2021-03-31
57,883 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
27,361 GBP2021-03-31
28,003 GBP2020-03-31
Creditors
Current
379,647 GBP2021-03-31
7,089,211 GBP2020-03-31
Total Borrowings
Current
3,095 GBP2021-03-31
6,798 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45,873 shares2021-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2020-04-01 ~ 2021-03-31