82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
272,168 GBP2023-06-30
306,845 GBP2022-06-30
Fixed Assets
272,168 GBP2023-06-30
306,845 GBP2022-06-30
Total Inventories
376,550 GBP2023-06-30
530,271 GBP2022-06-30
Debtors
811,430 GBP2023-06-30
1,144,199 GBP2022-06-30
Cash at bank and in hand
67,166 GBP2023-06-30
258,297 GBP2022-06-30
Current Assets
1,255,146 GBP2023-06-30
1,932,767 GBP2022-06-30
Creditors
-1,330,086 GBP2023-06-30
-1,515,604 GBP2022-06-30
Net Current Assets/Liabilities
-74,940 GBP2023-06-30
417,163 GBP2022-06-30
Total Assets Less Current Liabilities
197,228 GBP2023-06-30
724,008 GBP2022-06-30
Net Assets/Liabilities
918 GBP2023-06-30
393,852 GBP2022-06-30
Equity
Called up share capital
21 GBP2023-06-30
21 GBP2022-06-30
Retained earnings (accumulated losses)
897 GBP2023-06-30
393,831 GBP2022-06-30
Average Number of Employees
1142022-07-01 ~ 2023-06-30
1352021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
44,195 GBP2023-06-30
44,195 GBP2022-06-30
Plant and equipment
194,711 GBP2023-06-30
322,828 GBP2022-06-30
Motor vehicles
277,400 GBP2023-06-30
201,990 GBP2022-06-30
Furniture and fittings
10,399 GBP2023-06-30
10,235 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-133,700 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-29,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
150,001 GBP2023-06-30
201,635 GBP2022-06-30
Motor vehicles
102,073 GBP2023-06-30
69,591 GBP2022-06-30
Furniture and fittings
7,445 GBP2023-06-30
6,516 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,446 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
44,576 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
929 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-73,080 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-12,094 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
44,195 GBP2023-06-30
44,195 GBP2022-06-30
Plant and equipment
44,710 GBP2023-06-30
121,193 GBP2022-06-30
Motor vehicles
175,327 GBP2023-06-30
132,399 GBP2022-06-30
Furniture and fittings
2,954 GBP2023-06-30
3,719 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Computers
12,001 GBP2023-06-30
10,897 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
538,706 GBP2023-06-30
590,145 GBP2022-06-30
Property, Plant & Equipment - Disposals
-162,700 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
7,019 GBP2023-06-30
5,558 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
266,538 GBP2023-06-30
283,300 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,461 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,412 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-85,174 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Computers
4,982 GBP2023-06-30
5,339 GBP2022-06-30
Raw Materials
159,350 GBP2023-06-30
188,026 GBP2022-06-30
Value of work in progress
217,200 GBP2023-06-30
342,245 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
735,766 GBP2023-06-30
1,080,061 GBP2022-06-30
Prepayments/Accrued Income
Current
14,598 GBP2023-06-30
14,598 GBP2022-06-30
Other Debtors
Current
43,445 GBP2023-06-30
49,540 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
17,621 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
57,685 GBP2023-06-30
85,610 GBP2022-06-30
Trade Creditors/Trade Payables
Current
152,364 GBP2023-06-30
172,498 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
155,654 GBP2023-06-30
341,528 GBP2022-06-30
Corporation Tax Payable
Current
52,704 GBP2022-06-30
Other Taxation & Social Security Payable
Current
155,746 GBP2023-06-30
224,608 GBP2022-06-30
Amount of value-added tax that is payable
Current
20,583 GBP2022-06-30
Other Creditors
Current
805,637 GBP2023-06-30
610,349 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
3,000 GBP2023-06-30
3,000 GBP2022-06-30
Amounts owed to directors
Current
4,724 GBP2022-06-30
Creditors
Current
1,330,086 GBP2023-06-30
1,515,604 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
95,157 GBP2023-06-30
112,615 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
101,153 GBP2023-06-30
217,541 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
57,685 GBP2023-06-30
85,610 GBP2022-06-30
Between one and five year
95,157 GBP2023-06-30
112,615 GBP2022-06-30
Minimum gross finance lease payments owing
152,842 GBP2023-06-30
198,225 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
152,842 GBP2023-06-30
198,225 GBP2022-06-30
Dividends paid as a final distribution
474,000 GBP2022-07-01 ~ 2023-06-30
330,000 GBP2021-07-01 ~ 2022-06-30