82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
226,223 GBP2025-06-30
269,341 GBP2024-06-30
Fixed Assets
226,223 GBP2025-06-30
269,341 GBP2024-06-30
Total Inventories
297,080 GBP2025-06-30
295,100 GBP2024-06-30
Debtors
805,543 GBP2025-06-30
1,259,410 GBP2024-06-30
Cash at bank and in hand
78,695 GBP2025-06-30
22,841 GBP2024-06-30
Current Assets
1,181,318 GBP2025-06-30
1,577,351 GBP2024-06-30
Creditors
-1,153,734 GBP2025-06-30
-1,553,280 GBP2024-06-30
Net Current Assets/Liabilities
27,584 GBP2025-06-30
24,071 GBP2024-06-30
Total Assets Less Current Liabilities
253,807 GBP2025-06-30
293,412 GBP2024-06-30
Net Assets/Liabilities
196,483 GBP2025-06-30
166,208 GBP2024-06-30
Equity
Called up share capital
21 GBP2025-06-30
21 GBP2024-06-30
Retained earnings (accumulated losses)
196,462 GBP2025-06-30
166,187 GBP2024-06-30
Average Number of Employees
1182024-07-01 ~ 2025-06-30
1662023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
44,195 GBP2025-06-30
44,195 GBP2024-06-30
Plant and equipment
239,891 GBP2025-06-30
217,423 GBP2024-06-30
Motor vehicles
292,240 GBP2025-06-30
309,400 GBP2024-06-30
Furniture and fittings
10,399 GBP2025-06-30
10,399 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-44,660 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
194,862 GBP2025-06-30
169,659 GBP2024-06-30
Motor vehicles
161,877 GBP2025-06-30
138,360 GBP2024-06-30
Furniture and fittings
8,711 GBP2025-06-30
8,152 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,203 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
39,635 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
559 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,118 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
44,195 GBP2025-06-30
44,195 GBP2024-06-30
Plant and equipment
45,029 GBP2025-06-30
47,764 GBP2024-06-30
Motor vehicles
130,363 GBP2025-06-30
171,040 GBP2024-06-30
Furniture and fittings
1,688 GBP2025-06-30
2,247 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Computers
14,585 GBP2025-06-30
12,384 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
601,310 GBP2025-06-30
593,801 GBP2024-06-30
Property, Plant & Equipment - Disposals
-44,660 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
9,637 GBP2025-06-30
8,289 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
375,087 GBP2025-06-30
324,460 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,348 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,745 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,118 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Computers
4,948 GBP2025-06-30
4,095 GBP2024-06-30
Raw Materials
110,480 GBP2025-06-30
131,400 GBP2024-06-30
Value of work in progress
186,600 GBP2025-06-30
163,700 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
756,786 GBP2025-06-30
1,217,532 GBP2024-06-30
Prepayments/Accrued Income
Current
8,587 GBP2025-06-30
8,587 GBP2024-06-30
Other Debtors
Current
29,837 GBP2025-06-30
26,321 GBP2024-06-30
Amount of value-added tax that is recoverable
Current
10,333 GBP2025-06-30
6,970 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
36,311 GBP2025-06-30
37,424 GBP2024-06-30
Trade Creditors/Trade Payables
Current
114,362 GBP2025-06-30
253,388 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
47,572 GBP2025-06-30
65,333 GBP2024-06-30
Corporation Tax Payable
Current
63,721 GBP2025-06-30
75,800 GBP2024-06-30
Other Taxation & Social Security Payable
Current
64,979 GBP2025-06-30
51,704 GBP2024-06-30
Other Creditors
Current
822,847 GBP2025-06-30
1,065,753 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
3,000 GBP2025-06-30
3,000 GBP2024-06-30
Amounts owed to directors
Current
942 GBP2025-06-30
878 GBP2024-06-30
Creditors
Current
1,153,734 GBP2025-06-30
1,553,280 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
51,314 GBP2025-06-30
73,623 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
6,010 GBP2025-06-30
53,581 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
36,311 GBP2025-06-30
37,424 GBP2024-06-30
Between one and five year
51,314 GBP2025-06-30
73,623 GBP2024-06-30
Minimum gross finance lease payments owing
87,625 GBP2025-06-30
111,047 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
87,625 GBP2025-06-30
111,047 GBP2024-06-30
Dividends paid as a final distribution
226,000 GBP2024-07-01 ~ 2025-06-30
243,500 GBP2023-07-01 ~ 2024-06-30