82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
269,341 GBP2024-06-30
272,168 GBP2023-06-30
Fixed Assets
269,341 GBP2024-06-30
272,168 GBP2023-06-30
Total Inventories
295,100 GBP2024-06-30
376,550 GBP2023-06-30
Debtors
1,259,410 GBP2024-06-30
811,430 GBP2023-06-30
Cash at bank and in hand
22,841 GBP2024-06-30
67,166 GBP2023-06-30
Current Assets
1,577,351 GBP2024-06-30
1,255,146 GBP2023-06-30
Creditors
-1,553,280 GBP2024-06-30
-1,330,086 GBP2023-06-30
Net Current Assets/Liabilities
24,071 GBP2024-06-30
-74,940 GBP2023-06-30
Total Assets Less Current Liabilities
293,412 GBP2024-06-30
197,228 GBP2023-06-30
Net Assets/Liabilities
166,208 GBP2024-06-30
918 GBP2023-06-30
Equity
Called up share capital
21 GBP2024-06-30
21 GBP2023-06-30
Retained earnings (accumulated losses)
166,187 GBP2024-06-30
897 GBP2023-06-30
Average Number of Employees
1662023-07-01 ~ 2024-06-30
1142022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
44,195 GBP2024-06-30
44,195 GBP2023-06-30
Plant and equipment
217,423 GBP2024-06-30
194,711 GBP2023-06-30
Motor vehicles
309,400 GBP2024-06-30
277,400 GBP2023-06-30
Furniture and fittings
10,399 GBP2024-06-30
10,399 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-10,000 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-18,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,659 GBP2024-06-30
150,001 GBP2023-06-30
Motor vehicles
138,360 GBP2024-06-30
102,073 GBP2023-06-30
Furniture and fittings
8,152 GBP2024-06-30
7,445 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,450 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
41,068 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
707 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,792 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-4,781 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
44,195 GBP2024-06-30
44,195 GBP2023-06-30
Plant and equipment
47,764 GBP2024-06-30
44,710 GBP2023-06-30
Motor vehicles
171,040 GBP2024-06-30
175,327 GBP2023-06-30
Furniture and fittings
2,247 GBP2024-06-30
2,954 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Computers
12,384 GBP2024-06-30
12,001 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
593,801 GBP2024-06-30
538,706 GBP2023-06-30
Property, Plant & Equipment - Disposals
-28,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
8,289 GBP2024-06-30
7,019 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
324,460 GBP2024-06-30
266,538 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,270 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,495 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,573 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Computers
4,095 GBP2024-06-30
4,982 GBP2023-06-30
Raw Materials
131,400 GBP2024-06-30
159,350 GBP2023-06-30
Value of work in progress
163,700 GBP2024-06-30
217,200 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,217,532 GBP2024-06-30
735,766 GBP2023-06-30
Prepayments/Accrued Income
Current
8,587 GBP2024-06-30
14,598 GBP2023-06-30
Other Debtors
Current
26,321 GBP2024-06-30
43,445 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
6,970 GBP2024-06-30
17,621 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
37,424 GBP2024-06-30
57,685 GBP2023-06-30
Trade Creditors/Trade Payables
Current
253,388 GBP2024-06-30
152,364 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
65,333 GBP2024-06-30
155,654 GBP2023-06-30
Corporation Tax Payable
Current
75,800 GBP2024-06-30
Other Taxation & Social Security Payable
Current
51,704 GBP2024-06-30
155,746 GBP2023-06-30
Other Creditors
Current
1,065,753 GBP2024-06-30
805,637 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,000 GBP2024-06-30
3,000 GBP2023-06-30
Amounts owed to directors
Current
878 GBP2024-06-30
Creditors
Current
1,553,280 GBP2024-06-30
1,330,086 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
73,623 GBP2024-06-30
95,157 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
53,581 GBP2024-06-30
101,153 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
37,424 GBP2024-06-30
57,685 GBP2023-06-30
Between one and five year
73,623 GBP2024-06-30
95,157 GBP2023-06-30
Minimum gross finance lease payments owing
111,047 GBP2024-06-30
152,842 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
111,047 GBP2024-06-30
152,842 GBP2023-06-30
Dividends paid as a final distribution
243,500 GBP2023-07-01 ~ 2024-06-30
474,000 GBP2022-07-01 ~ 2023-06-30