Property, Plant & Equipment
447,001 GBP2023-05-31
345,562 GBP2022-05-31
Total Inventories
429,900 GBP2023-05-31
361,600 GBP2022-05-31
Debtors
177,569 GBP2023-05-31
100,000 GBP2022-05-31
Cash at bank and in hand
534,597 GBP2023-05-31
430,337 GBP2022-05-31
Current Assets
1,142,066 GBP2023-05-31
891,937 GBP2022-05-31
Creditors
Current
292,853 GBP2023-05-31
314,028 GBP2022-05-31
Net Current Assets/Liabilities
849,213 GBP2023-05-31
577,909 GBP2022-05-31
Total Assets Less Current Liabilities
1,296,214 GBP2023-05-31
923,471 GBP2022-05-31
Creditors
Non-current
192,685 GBP2023-05-31
247,000 GBP2022-05-31
Net Assets/Liabilities
1,103,529 GBP2023-05-31
676,471 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Retained earnings (accumulated losses)
1,103,429 GBP2023-05-31
676,371 GBP2022-05-31
Equity
1,103,529 GBP2023-05-31
676,471 GBP2022-05-31
Average Number of Employees
112022-06-01 ~ 2023-05-31
112021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
232,580 GBP2023-05-31
232,580 GBP2022-05-31
Plant and equipment
280,333 GBP2023-05-31
260,624 GBP2022-05-31
Improvements to leasehold property
90,331 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
18,353 GBP2023-05-31
13,981 GBP2022-05-31
Plant and equipment
179,233 GBP2023-05-31
153,957 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,372 GBP2022-06-01 ~ 2023-05-31
Improvements to leasehold property
18,066 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
25,276 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
18,066 GBP2023-05-31
Property, Plant & Equipment
Land and buildings
214,227 GBP2023-05-31
218,599 GBP2022-05-31
Improvements to leasehold property
72,265 GBP2023-05-31
Plant and equipment
101,100 GBP2023-05-31
106,667 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,755 GBP2023-05-31
2,880 GBP2022-05-31
Motor vehicles
67,960 GBP2023-05-31
41,000 GBP2022-05-31
Computers
10,318 GBP2023-05-31
10,318 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
686,277 GBP2023-05-31
547,402 GBP2022-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-41,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-41,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,301 GBP2023-05-31
1,688 GBP2022-05-31
Motor vehicles
13,592 GBP2023-05-31
25,130 GBP2022-05-31
Computers
7,731 GBP2023-05-31
7,084 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
239,276 GBP2023-05-31
201,840 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
613 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
13,592 GBP2022-06-01 ~ 2023-05-31
Computers
647 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,566 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-25,130 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,130 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Furniture and fittings
2,454 GBP2023-05-31
1,192 GBP2022-05-31
Motor vehicles
54,368 GBP2023-05-31
15,870 GBP2022-05-31
Computers
2,587 GBP2023-05-31
3,234 GBP2022-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
77,569 GBP2023-05-31
Other Debtors
Non-current, Amounts falling due after one year
100,000 GBP2023-05-31
100,000 GBP2022-05-31
Trade Creditors/Trade Payables
Current
43,479 GBP2023-05-31
94,437 GBP2022-05-31
Other Taxation & Social Security Payable
Current
236,795 GBP2023-05-31
207,647 GBP2022-05-31
Other Creditors
Current
12,579 GBP2023-05-31
11,944 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
165,000 GBP2023-05-31
215,000 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
27,685 GBP2023-05-31
32,000 GBP2022-05-31