74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
2312022-04-01 ~ 2023-03-31
2072021-04-01 ~ 2022-03-31
Turnover/Revenue
46,224,254 GBP2022-04-01 ~ 2023-03-31
36,991,978 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-34,149,205 GBP2022-04-01 ~ 2023-03-31
-29,542,646 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
12,075,049 GBP2022-04-01 ~ 2023-03-31
7,449,332 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-5,688,987 GBP2022-04-01 ~ 2023-03-31
-5,124,369 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
6,386,062 GBP2022-04-01 ~ 2023-03-31
2,338,420 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
541 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,917,671 GBP2022-04-01 ~ 2023-03-31
-533,871 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
398,875 GBP2022-04-01 ~ 2023-03-31
-943,030 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
3,272,198 GBP2023-03-31
4,022,008 GBP2022-03-31
Fixed Assets
3,272,198 GBP2023-03-31
4,022,008 GBP2022-03-31
Total Inventories
197,001 GBP2023-03-31
18,534 GBP2022-03-31
Debtors
Current
27,215,513 GBP2023-03-31
26,198,319 GBP2022-03-31
Cash at bank and in hand
8,001,374 GBP2023-03-31
2,398,961 GBP2022-03-31
Current Assets
35,413,888 GBP2023-03-31
28,615,814 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-21,690,021 GBP2023-03-31
-17,459,175 GBP2022-03-31
Net Current Assets/Liabilities
13,723,867 GBP2023-03-31
11,156,639 GBP2022-03-31
Total Assets Less Current Liabilities
16,996,065 GBP2023-03-31
15,178,647 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-7,941,108 GBP2023-03-31
-6,522,565 GBP2022-03-31
Net Assets/Liabilities
9,054,957 GBP2023-03-31
8,656,082 GBP2022-03-31
Equity
Called up share capital
29,609,914 GBP2023-03-31
29,609,914 GBP2022-03-31
29,609,914 GBP2021-04-01
Share premium
187,064 GBP2023-03-31
187,064 GBP2022-03-31
187,064 GBP2021-04-01
Capital redemption reserve
353 GBP2023-03-31
353 GBP2022-03-31
353 GBP2021-04-01
Retained earnings (accumulated losses)
-20,742,374 GBP2023-03-31
-21,141,249 GBP2022-03-31
-20,198,219 GBP2021-04-01
Equity
9,054,957 GBP2023-03-31
8,656,082 GBP2022-03-31
9,599,112 GBP2021-04-01
Retained earnings (accumulated losses), Restated amount
-21,141,249 GBP2022-03-31
Restated amount
8,656,082 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
398,875 GBP2022-04-01 ~ 2023-03-31
-943,030 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
22,000 GBP2022-04-01 ~ 2023-03-31
18,500 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
18,187,080 GBP2022-04-01 ~ 2023-03-31
15,911,608 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
1,576,652 GBP2022-04-01 ~ 2023-03-31
1,334,795 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
19,993,423 GBP2022-04-01 ~ 2023-03-31
17,459,623 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
1,381,174 GBP2022-04-01 ~ 2023-03-31
342,456 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
364,357 GBP2022-04-01 ~ 2023-03-31
-101,436 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,586,844 GBP2023-03-31
9,410,086 GBP2022-03-31
Furniture and fittings
222,726 GBP2023-03-31
197,664 GBP2022-03-31
Computers
780,204 GBP2023-03-31
714,576 GBP2022-03-31
Other
3,591 GBP2023-03-31
6,525 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
11,445,602 GBP2023-03-31
11,110,199 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Other
-2,934 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-2,934 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,021,147 GBP2022-03-31
Furniture and fittings
152,242 GBP2022-03-31
Computers
535,427 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,088,191 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
870,506 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
23,666 GBP2022-04-01 ~ 2023-03-31
Computers, Owned/Freehold
115,513 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
1,085,213 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,891,653 GBP2023-03-31
Furniture and fittings
175,908 GBP2023-03-31
Computers
650,940 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,173,404 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
2,695,191 GBP2023-03-31
3,388,939 GBP2022-03-31
Furniture and fittings
46,818 GBP2023-03-31
45,422 GBP2022-03-31
Computers
129,264 GBP2023-03-31
179,149 GBP2022-03-31
Other
3,591 GBP2023-03-31
6,525 GBP2022-03-31
Raw materials and consumables
197,001 GBP2023-03-31
18,534 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
9,181,019 GBP2023-03-31
8,781,330 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
11,470,598 GBP2023-03-31
12,368,271 GBP2022-03-31
Other Debtors
Current
2,537,308 GBP2023-03-31
777,764 GBP2022-03-31
Prepayments/Accrued Income
Current
4,026,588 GBP2023-03-31
4,270,954 GBP2022-03-31
Cash and Cash Equivalents
8,001,374 GBP2023-03-31
2,398,961 GBP2022-03-31
Trade Creditors/Trade Payables
Current
2,991,246 GBP2023-03-31
1,700,340 GBP2022-03-31
Amounts owed to group undertakings
Current
13,020,110 GBP2023-03-31
11,055,455 GBP2022-03-31
Taxation/Social Security Payable
Current
1,411,417 GBP2023-03-31
718,503 GBP2022-03-31
Other Creditors
Current
86,657 GBP2023-03-31
253,641 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
2,135,439 GBP2023-03-31
1,954,088 GBP2022-03-31
Creditors
Current
21,690,021 GBP2023-03-31
17,459,175 GBP2022-03-31
Amounts owed to group undertakings
Non-current
7,941,108 GBP2023-03-31
6,522,565 GBP2022-03-31
Creditors
Non-current
7,941,108 GBP2023-03-31
6,522,565 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
312,000 GBP2023-03-31
312,000 GBP2022-03-31
Between one and five year
1,248,000 GBP2023-03-31
1,248,000 GBP2022-03-31
More than five year
2,132,000 GBP2023-03-31
2,444,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,692,000 GBP2023-03-31
4,004,000 GBP2022-03-31