64209 - Activities Of Other Holding Companies N.e.c.
Average Number of Employees
02022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Intangible Assets
2,092 GBP2022-12-31
5,348 GBP2021-12-31
Property, Plant & Equipment
14,269,550 GBP2022-12-31
8,390,568 GBP2021-12-31
Fixed Assets - Investments
866 GBP2022-12-31
866 GBP2021-12-31
Fixed Assets
14,272,508 GBP2022-12-31
8,396,782 GBP2021-12-31
Total Inventories
1,908,421 GBP2022-12-31
2,095,289 GBP2021-12-31
Debtors
Current
12,732,091 GBP2022-12-31
6,910,665 GBP2021-12-31
Cash at bank and in hand
67,288 GBP2022-12-31
970,030 GBP2021-12-31
Current Assets
14,707,800 GBP2022-12-31
9,975,984 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-9,526,741 GBP2022-12-31
-4,883,003 GBP2021-12-31
Net Current Assets/Liabilities
5,181,059 GBP2022-12-31
5,092,981 GBP2021-12-31
Total Assets Less Current Liabilities
19,453,567 GBP2022-12-31
13,489,763 GBP2021-12-31
Equity
Called up share capital
972,222 GBP2022-12-31
972,222 GBP2021-12-31
972,222 GBP2021-01-01
Retained earnings (accumulated losses)
18,481,345 GBP2022-12-31
12,517,541 GBP2021-12-31
10,360,758 GBP2021-01-01
Equity
19,453,567 GBP2022-12-31
13,489,763 GBP2021-12-31
11,332,980 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,963,804 GBP2022-01-01 ~ 2022-12-31
2,156,783 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
5,963,804 GBP2022-01-01 ~ 2022-12-31
2,156,783 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
37,250,847 GBP2022-12-31
30,150,201 GBP2021-12-31
Motor vehicles
41,093 GBP2022-12-31
41,093 GBP2021-12-31
Office equipment
203,195 GBP2022-12-31
161,403 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
38,135,796 GBP2022-12-31
30,657,306 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,110,953 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-1,110,953 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
21,917,109 GBP2021-12-31
Motor vehicles
37,968 GBP2021-12-31
Office equipment
144,382 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
22,266,738 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,268,015 GBP2022-01-01 ~ 2022-12-31
Motor vehicles, Owned/Freehold
2,344 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
16,486 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
2,356,716 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-757,208 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-757,208 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,427,916 GBP2022-12-31
Motor vehicles
40,312 GBP2022-12-31
Office equipment
160,868 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,866,246 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
13,822,931 GBP2022-12-31
8,233,092 GBP2021-12-31
Motor vehicles
781 GBP2022-12-31
3,125 GBP2021-12-31
Office equipment
42,327 GBP2022-12-31
17,021 GBP2021-12-31
Investments in Subsidiaries
866 GBP2022-12-31
Raw materials and consumables
1,797,424 GBP2022-12-31
1,873,130 GBP2021-12-31
Value of work in progress
110,997 GBP2022-12-31
222,159 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
3,407,830 GBP2022-12-31
2,551,983 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
8,596,063 GBP2022-12-31
2,825,237 GBP2021-12-31
Other Debtors
Current
149,328 GBP2022-12-31
198,432 GBP2021-12-31
Prepayments/Accrued Income
Current
153,867 GBP2022-12-31
244,552 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
425,003 GBP2022-12-31
1,090,461 GBP2021-12-31
Cash and Cash Equivalents
67,288 GBP2022-12-31
970,030 GBP2021-12-31
Bank Borrowings
Current
7,453,494 GBP2022-12-31
Trade Creditors/Trade Payables
Current
990,750 GBP2022-12-31
2,475,049 GBP2021-12-31
Amounts owed to group undertakings
Current
19,724 GBP2021-12-31
Corporation Tax Payable
Current
77,889 GBP2021-12-31
Taxation/Social Security Payable
Current
174,319 GBP2022-12-31
111,850 GBP2021-12-31
Other Creditors
Current
1,661,467 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
908,178 GBP2022-12-31
537,024 GBP2021-12-31
Creditors
Current
9,526,741 GBP2022-12-31
4,883,003 GBP2021-12-31
Net Deferred Tax Liability/Asset
425,003 GBP2022-12-31
1,090,461 GBP2021-12-31
656,776 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-665,458 GBP2022-01-01 ~ 2022-12-31
433,685 GBP2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
875,000 shares2022-12-31
875,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
97,222 shares2022-12-31
97,222 shares2021-12-31
Par Value of Share
Class 2 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,860 GBP2022-12-31
126,735 GBP2021-12-31
Between one and five year
506,940 GBP2022-12-31
574,060 GBP2021-12-31
More than five year
263,227 GBP2022-12-31
326,333 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
916,027 GBP2022-12-31
1,027,128 GBP2021-12-31