Administrative Expenses
-188,948 GBP2024-07-01 ~ 2025-06-30
-195,697 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
175,380 GBP2024-07-01 ~ 2025-06-30
2,319,980 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
389,237 GBP2024-07-01 ~ 2025-06-30
2,106,123 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
147,857 GBP2024-07-01 ~ 2025-06-30
1,671,168 GBP2023-07-01 ~ 2024-06-30
Fixed Assets - Investments
37,209,078 GBP2025-06-30
37,016,783 GBP2024-06-30
Debtors
809,014 GBP2025-06-30
1,061,118 GBP2024-06-30
Cash at bank and in hand
333,468 GBP2025-06-30
672,008 GBP2024-06-30
Current Assets
1,142,482 GBP2025-06-30
1,733,126 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-13,754,964 GBP2025-06-30
Net Current Assets/Liabilities
-12,612,482 GBP2025-06-30
-11,875,003 GBP2024-06-30
Total Assets Less Current Liabilities
24,596,596 GBP2025-06-30
25,141,780 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-5,098,442 GBP2025-06-30
-5,791,483 GBP2024-06-30
Net Assets/Liabilities
19,498,154 GBP2025-06-30
19,350,297 GBP2024-06-30
Equity
Called up share capital
1,450,100 GBP2025-06-30
1,450,100 GBP2024-06-30
1,450,100 GBP2023-06-30
Retained earnings (accumulated losses)
17,281,456 GBP2025-06-30
16,892,219 GBP2024-06-30
14,786,096 GBP2023-06-30
Equity
19,498,154 GBP2025-06-30
19,350,297 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
389,237 GBP2024-07-01 ~ 2025-06-30
2,106,123 GBP2023-07-01 ~ 2024-06-30
Amounts invested in assets
Non-current
37,209,078 GBP2025-06-30
37,016,783 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
42,416 GBP2025-06-30
53,140 GBP2024-06-30
Other Debtors
Current
766,598 GBP2025-06-30
1,007,978 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
809,014 GBP2025-06-30
Amounts falling due within one year, Current
1,061,118 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
561,846 GBP2025-06-30
0 GBP2024-06-30
Other Remaining Borrowings
Current
691,398 GBP2025-06-30
676,541 GBP2024-06-30
Trade Creditors/Trade Payables
Current
0 GBP2025-06-30
50,100 GBP2024-06-30
Amounts owed to group undertakings
Current
12,420,221 GBP2025-06-30
12,621,001 GBP2024-06-30
Corporation Tax Payable
Current
0 GBP2025-06-30
213,857 GBP2024-06-30
Other Taxation & Social Security Payable
Current
6,737 GBP2025-06-30
1,147 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
74,762 GBP2025-06-30
45,483 GBP2024-06-30
Creditors
Current
13,754,964 GBP2025-06-30
13,608,129 GBP2024-06-30
Other Remaining Borrowings
Non-current
5,098,442 GBP2025-06-30
5,791,483 GBP2024-06-30
Bank Overdrafts
561,846 GBP2025-06-30
-561,846 GBP2025-06-30
0 GBP2024-06-30
Total Borrowings
6,351,686 GBP2025-06-30
6,468,024 GBP2024-06-30
Current
1,253,244 GBP2025-06-30
676,541 GBP2024-06-30
Non-current
5,098,442 GBP2025-06-30
5,791,483 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,450,100 shares2025-06-30
1,450,100 shares2024-06-30
Average Number of Employees
02024-07-01 ~ 2025-06-30