Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
34,413,265 GBP2023-04-01 ~ 2024-03-31
28,367,080 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
29,733,108 GBP2023-04-01 ~ 2024-03-31
23,978,981 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,680,157 GBP2023-04-01 ~ 2024-03-31
4,388,099 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,346,661 GBP2023-04-01 ~ 2024-03-31
3,141,020 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,609,275 GBP2023-04-01 ~ 2024-03-31
1,388,340 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,021 GBP2023-04-01 ~ 2024-03-31
5,220 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
74,147 GBP2023-04-01 ~ 2024-03-31
67,882 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,549,149 GBP2023-04-01 ~ 2024-03-31
1,325,678 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-29,924 GBP2023-04-01 ~ 2024-03-31
251,822 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,579,073 GBP2023-04-01 ~ 2024-03-31
1,073,856 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,692,234 GBP2023-04-01 ~ 2024-03-31
893,856 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,193,535 GBP2024-03-31
1,781,817 GBP2023-03-31
Fixed Assets
2,193,535 GBP2024-03-31
1,781,817 GBP2023-03-31
Total Inventories
1,866,598 GBP2024-03-31
72,742 GBP2023-03-31
Debtors
5,735,693 GBP2024-03-31
7,326,499 GBP2023-03-31
Cash at bank and in hand
3,833,113 GBP2024-03-31
2,431,989 GBP2023-03-31
Current Assets
11,435,404 GBP2024-03-31
9,831,230 GBP2023-03-31
Creditors
Current
7,465,511 GBP2024-03-31
7,207,034 GBP2023-03-31
Net Current Assets/Liabilities
3,969,893 GBP2024-03-31
2,624,196 GBP2023-03-31
Total Assets Less Current Liabilities
6,163,428 GBP2024-03-31
4,406,013 GBP2023-03-31
Net Assets/Liabilities
5,397,375 GBP2024-03-31
3,863,170 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
482,161 GBP2024-03-31
369,000 GBP2023-03-31
549,000 GBP2022-03-31
Retained earnings (accumulated losses)
4,915,114 GBP2024-03-31
3,494,070 GBP2023-03-31
2,559,971 GBP2022-03-31
Equity
5,397,375 GBP2024-03-31
3,863,170 GBP2023-03-31
3,109,071 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-158,029 GBP2023-04-01 ~ 2024-03-31
-139,757 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-158,029 GBP2023-04-01 ~ 2024-03-31
-139,757 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,579,073 GBP2023-04-01 ~ 2024-03-31
1,073,856 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,481,268 GBP2023-04-01 ~ 2024-03-31
1,894,027 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
301,841 GBP2023-04-01 ~ 2024-03-31
200,577 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,165 GBP2023-04-01 ~ 2024-03-31
43,131 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,849,274 GBP2023-04-01 ~ 2024-03-31
2,137,735 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
792023-04-01 ~ 2024-03-31
582022-04-01 ~ 2023-03-31
Director Remuneration
11,857 GBP2023-04-01 ~ 2024-03-31
12,078 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
222,661 GBP2023-04-01 ~ 2024-03-31
121,866 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
14,910 GBP2023-04-01 ~ 2024-03-31
13,474 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-124,183 GBP2023-04-01 ~ 2024-03-31
152,137 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
158,029 GBP2023-04-01 ~ 2024-03-31
139,757 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
21,288 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
21,288 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,396,500 GBP2024-03-31
1,271,915 GBP2023-03-31
Plant and equipment
215,985 GBP2024-03-31
215,985 GBP2023-03-31
Furniture and fittings
100,538 GBP2024-03-31
40,966 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
26,800 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
86,137 GBP2023-03-31
Plant and equipment
113,710 GBP2024-03-31
70,660 GBP2023-03-31
Furniture and fittings
36,282 GBP2024-03-31
25,526 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
43,050 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
10,756 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,396,500 GBP2024-03-31
1,185,778 GBP2023-03-31
Plant and equipment
102,275 GBP2024-03-31
145,325 GBP2023-03-31
Furniture and fittings
64,256 GBP2024-03-31
15,440 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
899,478 GBP2024-03-31
638,254 GBP2023-03-31
Computers
173,585 GBP2024-03-31
106,745 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,786,086 GBP2024-03-31
2,273,865 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-130,192 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-130,192 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
26,800 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
337,170 GBP2024-03-31
220,989 GBP2023-03-31
Computers
105,389 GBP2024-03-31
88,736 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
592,551 GBP2024-03-31
492,048 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
152,202 GBP2023-04-01 ~ 2024-03-31
Computers
16,653 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
222,661 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,021 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,021 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
562,308 GBP2024-03-31
417,265 GBP2023-03-31
Computers
68,196 GBP2024-03-31
18,009 GBP2023-03-31
Merchandise
43,574 GBP2024-03-31
72,742 GBP2023-03-31
Value of work in progress
1,823,024 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,227,888 GBP2024-03-31
4,297,299 GBP2023-03-31
Other Debtors
Current
1,221,589 GBP2024-03-31
1,294,473 GBP2023-03-31
Prepayments/Accrued Income
Current
278,461 GBP2024-03-31
165,343 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,387,893 GBP2024-03-31
7,326,499 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
76,646 GBP2024-03-31
353,248 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
112,111 GBP2024-03-31
56,076 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,483,764 GBP2024-03-31
3,848,649 GBP2023-03-31
Corporation Tax Payable
Current
368,305 GBP2024-03-31
152,160 GBP2023-03-31
Other Taxation & Social Security Payable
Current
385,273 GBP2024-03-31
167,754 GBP2023-03-31
Other Creditors
Current
506,641 GBP2024-03-31
452,858 GBP2023-03-31
Accrued Liabilities
Current
631,794 GBP2024-03-31
1,399,524 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
39,984 GBP2024-03-31
111,914 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
480,262 GBP2024-03-31
279,381 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
76,646 GBP2024-03-31
353,248 GBP2023-03-31
Non-current, Between one and two years
21,090 GBP2024-03-31
75,471 GBP2023-03-31
Non-current, Between two and five year
18,894 GBP2024-03-31
36,443 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
422,741 GBP2024-03-31
279,381 GBP2023-03-31
hire purchase agreements
524,852 GBP2024-03-31
335,457 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
245,807 GBP2024-03-31
151,548 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,579,073 GBP2023-04-01 ~ 2024-03-31