Average Number of Employees
02024-07-01 ~ 2025-06-30
02023-07-01 ~ 2024-06-30
Property, Plant & Equipment
158,015 GBP2025-06-30
249,415 GBP2024-06-30
Investment Property
8,050,000 GBP2025-06-30
8,808,426 GBP2024-06-30
Fixed Assets
8,208,015 GBP2025-06-30
9,057,841 GBP2024-06-30
Debtors
Current
1,189,694 GBP2025-06-30
155,020 GBP2024-06-30
Cash at bank and in hand
10,419 GBP2025-06-30
3,053 GBP2024-06-30
Current Assets
1,200,113 GBP2025-06-30
158,073 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-1,997,643 GBP2024-06-30
Net Current Assets/Liabilities
-2,279,401 GBP2025-06-30
-1,839,570 GBP2024-06-30
Total Assets Less Current Liabilities
5,928,614 GBP2025-06-30
7,218,271 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-5,434,947 GBP2025-06-30
Net Assets/Liabilities
100,212 GBP2025-06-30
5,466,244 GBP2024-06-30
Equity
Called up share capital
1 GBP2025-06-30
3,047,150 GBP2024-06-30
3,047,150 GBP2023-07-01
Revaluation reserve
338,021 GBP2024-06-30
338,021 GBP2023-07-01
Capital redemption reserve
324,153 GBP2025-06-30
Retained earnings (accumulated losses)
1,162,318 GBP2025-06-30
2,081,073 GBP2024-06-30
1,678,211 GBP2023-07-01
Equity
100,212 GBP2025-06-30
5,466,244 GBP2024-06-30
5,063,382 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
-565,185 GBP2024-07-01 ~ 2025-06-30
402,862 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-565,185 GBP2024-07-01 ~ 2025-06-30
402,862 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-565,185 GBP2024-07-01 ~ 2025-06-30
402,862 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
-903,206 GBP2024-07-01 ~ 2025-06-30
402,862 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-5,125,000 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-5,125,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-07-01 ~ 2025-06-30
Furniture and fittings
252024-07-01 ~ 2025-06-30
Computers
252024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Other
168,073 GBP2024-06-30
Furniture and fittings
137,910 GBP2025-06-30
36,213 GBP2024-06-30
Computers
40,453 GBP2025-06-30
38,246 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
206,827 GBP2025-06-30
255,918 GBP2024-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-168,073 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,078 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,264 GBP2024-06-30
Computers
2,960 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,503 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
27,638 GBP2024-07-01 ~ 2025-06-30
Computers, Owned/Freehold
9,754 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
42,309 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,571 GBP2025-06-30
Furniture and fittings
30,902 GBP2025-06-30
Computers
12,714 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,812 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment
13,507 GBP2025-06-30
Furniture and fittings
107,008 GBP2025-06-30
32,949 GBP2024-06-30
Computers
27,739 GBP2025-06-30
35,286 GBP2024-06-30
Other
168,073 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
107,106 GBP2025-06-30
98,458 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
77,737 GBP2025-06-30
Other Debtors
Current
18,875 GBP2024-06-30
Prepayments/Accrued Income
Current
151,451 GBP2025-06-30
31,461 GBP2024-06-30
Bank Borrowings
Current
524,600 GBP2025-06-30
258,357 GBP2024-06-30
Trade Creditors/Trade Payables
Current
55,348 GBP2025-06-30
67,454 GBP2024-06-30
Amounts owed to group undertakings
Current
772,263 GBP2024-06-30
Corporation Tax Payable
Current
54,869 GBP2025-06-30
92,855 GBP2024-06-30
Taxation/Social Security Payable
Current
32,463 GBP2025-06-30
Other Creditors
Current
10,517 GBP2025-06-30
10,517 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
317,341 GBP2025-06-30
183,692 GBP2024-06-30
Creditors
Current
3,479,514 GBP2025-06-30
1,997,643 GBP2024-06-30
Bank Borrowings
Non-current
4,459,100 GBP2025-06-30
1,413,786 GBP2024-06-30
Other Remaining Borrowings
Non-current
975,847 GBP2025-06-30
Bank Borrowings
Current, Amounts falling due within one year
258,357 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
258,357 GBP2024-06-30
Bank Borrowings
Non-current, Between one and two years
258,374 GBP2024-06-30
Non-current, Between two and five year
3,934,500 GBP2025-06-30
Between two and five year, Non-current
1,155,412 GBP2024-06-30
Total Borrowings
5,959,547 GBP2025-06-30
1,672,143 GBP2024-06-30
Net Deferred Tax Liability/Asset
-393,455 GBP2025-06-30
-338,241 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-51,421 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-393,455 GBP2025-06-30
-338,241 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-06-30
3,047,150 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30